GDEV Inc.
GDEV · NASDAQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $98 | $120 | $97 | $98 |
| % Growth | -18.6% | 23.6% | -0.5% | – |
| Cost of Goods Sold | $35 | $39 | $34 | $34 |
| Gross Profit | $63 | $80 | $63 | $64 |
| % Margin | 64.1% | 67.1% | 64.9% | 65.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $8 | $9 | $8 | $9 |
| SG&A Expenses | $38 | $60 | $50 | $49 |
| Sales & Mktg Exp. | $30 | $51 | $47 | $41 |
| Other Operating Expenses | -$1 | $2 | $0 | $2 |
| Operating Expenses | $38 | $62 | $50 | $51 |
| Operating Income | $25 | $19 | $13 | $13 |
| % Margin | 25.5% | 15.5% | 13.4% | 13.1% |
| Other Income/Exp. Net | $1 | -$0 | $1 | -$14 |
| Pre-Tax Income | $26 | $18 | $17 | -$1 |
| Tax Expense | $2 | $2 | $1 | $1 |
| Net Income | $24 | $17 | $14 | -$2 |
| % Margin | 24.7% | 13.9% | 14.4% | -2.4% |
| EPS | 1.33 | 0.92 | 0.78 | -0.13 |
| % Growth | 44.6% | 17.9% | 700% | – |
| EPS Diluted | 1.32 | 0.9 | 0.77 | -0.13 |
| Weighted Avg Shares Out | 18 | 18 | 18 | 18 |
| Weighted Avg Shares Out Dil | 18 | 19 | 18 | 18 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $2 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $2 | $1 | $2 | $1 |
| EBITDA | $27 | $19 | $15 | $14 |
| % Margin | 27.3% | 15.7% | 15.5% | 13.9% |