Goodfood Market Corp.
GDDFF · OTC
8/31/2025 | 5/31/2025 | 2/28/2025 | 11/30/2024 | |
|---|---|---|---|---|
| Revenue | $25,034 | $30,683 | $30,500 | $34,662 |
| % Growth | -18.4% | 0.6% | -12% | – |
| Cost of Goods Sold | $14,947 | $17,090 | $17,502 | $20,941 |
| Gross Profit | $10,087 | $13,593 | $12,998 | $13,721 |
| % Margin | 40.3% | 44.3% | 42.6% | 39.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $11,860 | $12,396 |
| SG&A Expenses | $9,890 | $11,217 | $11,860 | $12,396 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $3,162 | $1,333 | $1,670 | $1,581 |
| Operating Expenses | $13,052 | $12,550 | $13,530 | $13,977 |
| Operating Income | -$2,965 | $1,043 | -$532 | -$256 |
| % Margin | -11.8% | 3.4% | -1.7% | -0.7% |
| Other Income/Exp. Net | -$1,124 | -$964 | -$1,856 | -$1,431 |
| Pre-Tax Income | -$4,089 | $79 | -$2,388 | -$1,687 |
| Tax Expense | -$15 | $25 | $0 | $0 |
| Net Income | -$4,074 | $54 | -$2,388 | -$1,687 |
| % Margin | -16.3% | 0.2% | -7.8% | -4.9% |
| EPS | -0.04 | 0.001 | -0.031 | -0.02 |
| % Growth | -6,766.7% | 102% | -53% | – |
| EPS Diluted | -0.04 | 0.001 | -0.031 | -0.02 |
| Weighted Avg Shares Out | 101,850 | 93,487 | 77,973 | 84,350 |
| Weighted Avg Shares Out Dil | 101,850 | 94,056 | 77,973 | 84,350 |
| Supplemental Information | – | – | – | – |
| Interest Income | $201 | $209 | $210 | $295 |
| Interest Expense | $1,553 | $1,582 | $1,748 | $1,710 |
| Depreciation & Amortization | $1,373 | $1,333 | $1,670 | $1,581 |
| EBITDA | -$1,163 | $2,994 | $1,030 | $1,604 |
| % Margin | -4.6% | 9.8% | 3.4% | 4.6% |