Genesis Land Development Corp.
GDC.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$361,061 | CA$203,312 | CA$140,357 | CA$109,761 |
| % Growth | 77.6% | 44.9% | 27.9% | – |
| Cost of Goods Sold | CA$264,537 | CA$156,781 | CA$113,199 | CA$77,918 |
| Gross Profit | CA$96,524 | CA$46,531 | CA$27,158 | CA$31,843 |
| % Margin | 26.7% | 22.9% | 19.3% | 29% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$23,360 | CA$18,098 | CA$14,786 | CA$12,025 |
| SG&A Expenses | CA$36,870 | CA$26,582 | CA$20,601 | CA$17,168 |
| Sales & Mktg Exp. | CA$13,510 | CA$8,484 | CA$5,815 | CA$5,143 |
| Other Operating Expenses | -CA$2,326 | -CA$1,106 | CA$0 | CA$0 |
| Operating Expenses | CA$34,544 | CA$25,476 | CA$20,601 | CA$17,168 |
| Operating Income | CA$61,980 | CA$21,055 | CA$7,117 | CA$15,237 |
| % Margin | 17.2% | 10.4% | 5.1% | 13.9% |
| Other Income/Exp. Net | -CA$6,134 | -CA$2,830 | -CA$1,100 | -CA$882 |
| Pre-Tax Income | CA$55,846 | CA$18,225 | CA$6,017 | CA$14,355 |
| Tax Expense | CA$12,053 | CA$4,162 | CA$1,628 | CA$3,375 |
| Net Income | CA$39,597 | CA$14,512 | CA$4,520 | CA$10,877 |
| % Margin | 11% | 7.1% | 3.2% | 9.9% |
| EPS | 0.7 | 0.26 | 0.08 | 0.24 |
| % Growth | 169.2% | 227% | -66.9% | – |
| EPS Diluted | 0.7 | 0.26 | 0.08 | 0.24 |
| Weighted Avg Shares Out | 56,793 | 56,850 | 56,863 | 44,643 |
| Weighted Avg Shares Out Dil | 56,793 | 56,850 | 56,863 | 44,643 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$1,774 | CA$1,543 | CA$512 | CA$338 |
| Interest Expense | CA$7,461 | CA$3,987 | CA$1,272 | CA$971 |
| Depreciation & Amortization | CA$480 | -CA$1,558 | CA$134,886 | CA$99,354 |
| EBITDA | CA$60,134 | CA$19,497 | CA$7,289 | CA$15,326 |
| % Margin | 16.7% | 9.6% | 5.2% | 14% |