Genesis Land Development Corp.
GDC.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$21,414 | CA$37,546 | CA$36,598 | CA$63,975 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$67,004 | CA$30,132 | CA$22,165 | CA$13,632 |
| Inventory | CA$0 | CA$342,791 | CA$0 | CA$0 |
| Other Curr. Assets | CA$1,313 | CA$2,597 | CA$7,967 | CA$6,581 |
| Total Curr. Assets | CA$89,731 | CA$419,794 | CA$66,730 | CA$84,188 |
| Property Plant & Equip (Net) | CA$2,977 | CA$2,064 | CA$13,274 | CA$8,812 |
| Goodwill | CA$0 | CA$8,613 | CA$9,033 | CA$7,672 |
| Intangibles | CA$0 | CA$337,612 | CA$0 | CA$0 |
| Long-Term Investments | CA$30,580 | CA$10,741 | CA$10,318 | CA$6,170 |
| Tax Assets | CA$7,609 | CA$8,613 | CA$8,135 | CA$6,904 |
| Other NC Assets | CA$446,821 | CA$2,165 | CA$256,650 | CA$211,183 |
| Total NC Assets | CA$487,987 | CA$369,808 | CA$297,410 | CA$240,741 |
| Other Assets | CA$0 | -CA$349,519 | CA$0 | CA$0 |
| Total Assets | CA$577,718 | CA$440,083 | CA$364,140 | CA$324,929 |
| Liabilities | – | – | – | – |
| Payables | CA$90,169 | CA$52,035 | CA$30,414 | CA$23,369 |
| Short-Term Debt | CA$11,980 | CA$26,916 | -CA$2,654 | CA$2,227 |
| Tax Payable | CA$10,091 | CA$1,706 | CA$704 | CA$2,092 |
| Deferred Revenue | CA$19,577 | CA$17,470 | CA$15,753 | CA$9,002 |
| Other Curr. Liab. | CA$0 | CA$2,340 | -CA$7,364 | -CA$5,963 |
| Total Curr. Liab. | CA$131,817 | CA$100,467 | CA$46,871 | CA$37,502 |
| LT Debt | CA$122,467 | CA$77,383 | CA$58,534 | CA$22,281 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$15,753 | CA$9,002 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$898 | CA$768 |
| Other NC Liab. | CA$36,236 | CA$21,092 | CA$14,747 | CA$19,438 |
| Total NC Liab. | CA$158,703 | CA$98,475 | CA$89,932 | CA$51,489 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$953 | CA$712 | -CA$9,177 | -CA$8,160 |
| Total Liabilities | CA$290,520 | CA$198,942 | CA$136,803 | CA$88,991 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$145,196 |
| Common Stock | CA$82,263 | CA$82,293 | CA$82,383 | CA$82,383 |
| Retained Earnings | CA$183,154 | CA$147,786 | CA$141,186 | CA$145,196 |
| AOCI | CA$0 | CA$0 | CA$0 | CA$235,938 |
| Other Equity | CA$1,063 | CA$1,063 | CA$1,063 | -CA$380,089 |
| Total Equity | CA$266,480 | CA$231,142 | CA$224,632 | CA$228,624 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$20,718 | CA$9,999 | CA$2,705 | CA$7,314 |
| Total Liab. & Tot. Equity | CA$577,718 | CA$440,083 | CA$364,140 | CA$324,929 |
| Net Debt | CA$113,033 | CA$66,753 | CA$19,282 | -CA$39,467 |