Gunnison Copper Corp
GCU.TO · TSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$22,757 | CA$17,266 | CA$5,549 | CA$8,249 |
| Short-Term Investments | CA$119 | CA$124 | CA$123 | CA$91 |
| Receivables | CA$1,855 | CA$141 | CA$7,302 | CA$4,864 |
| Inventory | CA$7,240 | CA$5,132 | CA$2,023 | CA$2,108 |
| Other Curr. Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Curr. Assets | CA$32,693 | CA$24,389 | CA$15,767 | CA$15,689 |
| Property Plant & Equip (Net) | CA$224,209 | CA$187,838 | CA$140,558 | CA$111,910 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$10,637 | CA$10,564 | CA$10,640 | CA$10,333 |
| Total NC Assets | CA$234,846 | CA$198,402 | CA$151,198 | CA$122,243 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$267,539 | CA$222,791 | CA$166,965 | CA$137,932 |
| Liabilities | – | – | – | – |
| Payables | CA$8,139 | CA$587 | CA$942 | CA$3,735 |
| Short-Term Debt | CA$6,178 | CA$0 | CA$0 | CA$600 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$61,948 | CA$10,584 | CA$5,015 | CA$1,661 |
| Other Curr. Liab. | CA$25,389 | CA$21,219 | CA$13,847 | CA$5,237 |
| Total Curr. Liab. | CA$113,911 | CA$124,878 | CA$70,339 | CA$38,548 |
| LT Debt | CA$0 | CA$5,870 | CA$11,920 | CA$16,065 |
| Deferred Rev, NC | CA$88,976 | CA$17,469 | CA$14,233 | CA$9,959 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$125,008 | CA$118,439 | CA$114,646 | CA$95,262 |
| Total NC Liab. | CA$213,984 | CA$141,778 | CA$140,891 | CA$121,286 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$138 | CA$129 | CA$214 | CA$0 |
| Total Liabilities | CA$327,895 | CA$266,656 | CA$211,230 | CA$159,834 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$120,286 | CA$116,135 | CA$112,828 | CA$112,828 |
| Retained Earnings | -CA$195,215 | -CA$173,812 | -CA$170,866 | -CA$148,433 |
| AOCI | CA$14,573 | CA$13,812 | CA$13,773 | CA$13,703 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | -CA$60,356 | -CA$43,865 | -CA$44,265 | -CA$21,902 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$267,539 | CA$222,791 | CA$166,965 | CA$137,932 |
| Net Debt | -CA$16,579 | -CA$11,396 | CA$6,371 | CA$8,416 |