Green Shift Commodities Ltd.
GCOM.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | CA$63 | CA$63 | CA$0 | CA$0 |
| Gross Profit | -CA$63 | -CA$63 | CA$0 | CA$0 |
| % Margin | – | – | – | – |
| R&D Expenses | CA$0 | CA$0 | CA$53 | CA$8 |
| G&A Expenses | CA$1,342 | CA$1,272 | CA$1,232 | CA$250 |
| SG&A Expenses | CA$1,473 | CA$2,977 | CA$1,285 | CA$258 |
| Sales & Mktg Exp. | CA$37 | CA$786 | CA$53 | CA$8 |
| Other Operating Expenses | CA$0 | CA$0 | CA$0 | CA$305 |
| Operating Expenses | CA$1,473 | CA$2,977 | CA$1,365 | CA$1,586 |
| Operating Income | -CA$1,554 | -CA$2,977 | -CA$1,365 | -CA$1,281 |
| % Margin | – | – | – | – |
| Other Income/Exp. Net | CA$1,379 | CA$339 | CA$206 | CA$2,488 |
| Pre-Tax Income | -CA$158 | -CA$2,638 | -CA$1,159 | CA$902 |
| Tax Expense | CA$0 | CA$0 | CA$0 | CA$147 |
| Net Income | -CA$158 | -CA$3,704 | -CA$3,121 | CA$902 |
| % Margin | – | – | – | – |
| EPS | -0.001 | -0.029 | -0.068 | 0.031 |
| % Growth | 95.5% | 57.6% | -318.5% | – |
| EPS Diluted | -0.001 | -0.041 | -0.068 | 0.031 |
| Weighted Avg Shares Out | 118,899 | 95,256 | 45,641 | 28,810 |
| Weighted Avg Shares Out Dil | 118,859 | 90,828 | 45,641 | 28,810 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$0 | CA$0 |
| Interest Expense | CA$17 | CA$0 | CA$31 | CA$78 |
| Depreciation & Amortization | CA$16 | CA$16 | CA$228 | CA$237 |
| EBITDA | -CA$1,538 | -CA$2,961 | -CA$1,129 | CA$980 |
| % Margin | – | – | – | – |