GCM Grosvenor Inc.
GCMG · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $523 | $452 | $453 | $578 |
| % Growth | 15.8% | -0.1% | -21.7% | – |
| Cost of Goods Sold | $288 | $356 | $277 | $334 |
| Gross Profit | $235 | $96 | $175 | $244 |
| % Margin | 45% | 21.2% | 38.7% | 42.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $441 | $457 | $366 | $88 |
| SG&A Expenses | $441 | $457 | $366 | $88 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$279 | -$349 | -$271 | $46 |
| Operating Expenses | $162 | $108 | $95 | $134 |
| Operating Income | $73 | -$12 | $80 | $109 |
| % Margin | 14% | -2.6% | 17.7% | 18.9% |
| Other Income/Exp. Net | -$23 | -$10 | $9 | $44 |
| Pre-Tax Income | $50 | -$22 | $89 | $153 |
| Tax Expense | $14 | $8 | $10 | $11 |
| Net Income | $19 | $13 | $20 | $21 |
| % Margin | 3.6% | 2.8% | 4.4% | 3.7% |
| EPS | 0.42 | -1.23 | 0.45 | 0.49 |
| % Growth | 134.1% | -373.3% | -8.2% | – |
| EPS Diluted | 0.034 | -0.28 | 0.28 | 0.49 |
| Weighted Avg Shares Out | 45 | 43 | 44 | 44 |
| Weighted Avg Shares Out Dil | 191 | 187 | 189 | 44 |
| Supplemental Information | – | – | – | – |
| Interest Income | $16 | $0 | $0 | $52 |
| Interest Expense | $0 | $24 | $23 | $20 |
| Depreciation & Amortization | $3 | $3 | $4 | $4 |
| EBITDA | $78 | $5 | $116 | $177 |
| % Margin | 14.8% | 1.1% | 25.7% | 30.7% |