Grupo Comercial Chedraui, S.A.B. de C.V.
GCHEF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $282 | $263 | $259 | $188 |
| % Growth | 7.1% | 1.4% | 37.6% | – |
| Cost of Goods Sold | $217 | $209 | $200 | $147 |
| Gross Profit | $65 | $54 | $59 | $42 |
| % Margin | 23.1% | 20.4% | 22.9% | 22.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $3 | $0 | $3 | $2 |
| SG&A Expenses | $50 | $45 | $5 | $4 |
| Sales & Mktg Exp. | $2 | $45 | $2 | $1 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $50 | $38 | $46 | $33 |
| Operating Income | $15 | $16 | $14 | $9 |
| % Margin | 5.3% | 6% | 5.3% | 4.6% |
| Other Income/Exp. Net | -$5 | -$5 | -$5 | -$4 |
| Pre-Tax Income | $10 | $11 | $9 | $5 |
| Tax Expense | $3 | $3 | $3 | $1 |
| Net Income | $7 | $8 | $6 | $3 |
| % Margin | 2.4% | 2.9% | 2.3% | 1.8% |
| EPS | 7 | 7.97 | 6.27 | 3.57 |
| % Growth | -12.2% | 27.1% | 75.6% | – |
| EPS Diluted | 7 | 7.97 | 6.27 | 3.57 |
| Weighted Avg Shares Out | 1 | 1 | 1 | 1 |
| Weighted Avg Shares Out Dil | 1 | 1 | 1 | 1 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $1 | $0 | $0 |
| Interest Expense | $4 | $3 | $3 | $3 |
| Depreciation & Amortization | $9 | $8 | $8 | $5 |
| EBITDA | $22 | $22 | $20 | $13 |
| % Margin | 7.9% | 8.3% | 7.6% | 6.8% |