Gram Car Carriers ASA
GCC.OL · OSL
12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|
| Revenue | NOK 2,123,976 | NOK 1,163,869 | NOK 670,933 |
| % Growth | 82.5% | 73.5% | – |
| Cost of Goods Sold | NOK 843,586 | NOK 662,430 | NOK 509,642 |
| Gross Profit | NOK 1,280,390 | NOK 501,438 | NOK 161,291 |
| % Margin | 60.3% | 43.1% | 24% |
| R&D Expenses | NOK 0 | NOK 0 | NOK 0 |
| G&A Expenses | NOK 2,750 | NOK 3,323 | NOK 2,754 |
| SG&A Expenses | NOK 108,538 | NOK 72,896 | NOK 53,345 |
| Sales & Mktg Exp. | NOK 105,788 | NOK 69,573 | NOK 50,591 |
| Other Operating Expenses | -NOK 11 | NOK 0 | NOK 0 |
| Operating Expenses | NOK 108,538 | NOK 72,896 | NOK 53,345 |
| Operating Income | NOK 1,171,852 | NOK 428,543 | NOK 107,946 |
| % Margin | 55.2% | 36.8% | 16.1% |
| Other Income/Exp. Net | -NOK 177,795 | -NOK 198,830 | -NOK 172,142 |
| Pre-Tax Income | NOK 994,057 | NOK 229,712 | -NOK 64,196 |
| Tax Expense | NOK 169 | NOK 0 | NOK 52 |
| Net Income | NOK 993,888 | NOK 229,712 | -NOK 68,229 |
| % Margin | 46.8% | 19.7% | -10.2% |
| EPS | 34.28 | 7.98 | -2.38 |
| % Growth | 329.6% | 435.3% | – |
| EPS Diluted | 33.09 | 7.87 | -2.38 |
| Weighted Avg Shares Out | 28,992 | 28,773 | 28,722 |
| Weighted Avg Shares Out Dil | 30,040 | 29,179 | 28,722 |
| Supplemental Information | – | – | – |
| Interest Income | NOK 19,619 | NOK 457 | NOK 0 |
| Interest Expense | NOK 335,422 | NOK 18,522 | NOK 17,615 |
| Depreciation & Amortization | NOK 336,627 | NOK 264,279 | NOK 213,174 |
| EBITDA | NOK 1,666,106 | NOK 512,514 | NOK 166,593 |
| % Margin | 78.4% | 44% | 24.8% |