Gram Car Carriers ASA
GCC.OL · OSL
12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|
| Assets | – | – | – |
| Cash & Equivalents | NOK 604 | NOK 298 | NOK 141 |
| Short-Term Investments | NOK 0 | NOK 2 | NOK 2 |
| Receivables | NOK 54 | NOK 44 | NOK 16 |
| Inventory | NOK 22 | NOK 21 | NOK 15 |
| Other Curr. Assets | NOK 30 | NOK 38 | NOK 3 |
| Total Curr. Assets | NOK 710 | NOK 403 | NOK 177 |
| Property Plant & Equip (Net) | NOK 5,688 | NOK 5,599 | NOK 4,175 |
| Goodwill | NOK 0 | NOK 0 | NOK 0 |
| Intangibles | NOK 0 | NOK 0 | NOK 0 |
| Long-Term Investments | NOK 0 | NOK 0 | NOK 0 |
| Tax Assets | NOK 0 | NOK 0 | NOK 0 |
| Other NC Assets | NOK 5 | NOK 5 | NOK 10 |
| Total NC Assets | NOK 5,693 | NOK 5,604 | NOK 4,185 |
| Other Assets | NOK 0 | NOK 0 | NOK 0 |
| Total Assets | NOK 6,404 | NOK 6,007 | NOK 4,362 |
| Liabilities | – | – | – |
| Payables | NOK 2 | NOK 1 | NOK 11 |
| Short-Term Debt | NOK 448 | NOK 418 | NOK 2,471 |
| Tax Payable | NOK 0 | NOK 0 | NOK 0 |
| Deferred Revenue | NOK 295 | NOK 160 | NOK 28 |
| Other Curr. Liab. | NOK 0 | NOK 90 | NOK 91 |
| Total Curr. Liab. | NOK 879 | NOK 682 | NOK 2,593 |
| LT Debt | NOK 2,559 | NOK 2,926 | NOK 802 |
| Deferred Rev, NC | NOK 0 | NOK 0 | NOK 0 |
| Deferred Tax Liab, NC | NOK 0 | NOK 0 | NOK 0 |
| Other NC Liab. | NOK 13 | NOK 0 | NOK 269 |
| Total NC Liab. | NOK 2,572 | NOK 2,926 | NOK 1,071 |
| Other Liabilities | NOK 0 | NOK 0 | NOK 0 |
| Cap. Leases | NOK 13 | NOK 0 | NOK 269 |
| Total Liabilities | NOK 3,451 | NOK 3,608 | NOK 3,664 |
| Equity | – | – | – |
| Pref Stock | NOK 1,954 | NOK 0 | NOK 0 |
| Common Stock | NOK 99 | NOK 97 | NOK 2,035 |
| Retained Earnings | -NOK 496 | -NOK 1,407 | -NOK 1,470 |
| AOCI | NOK 28 | NOK 2,004 | NOK 9 |
| Other Equity | NOK 1,367 | NOK 1,705 | NOK 0 |
| Total Equity | NOK 2,953 | NOK 2,399 | NOK 574 |
| Supplemental Information | – | – | – |
| Minority Interest | NOK 0 | NOK 0 | NOK 125 |
| Total Liab. & Tot. Equity | NOK 6,404 | NOK 6,007 | NOK 4,362 |
| Net Debt | NOK 2,403 | NOK 3,046 | NOK 3,132 |