BMTC Group Inc.
GBT.TO · TSX
1/31/2025 | 1/31/2024 | 1/31/2023 | 1/31/2022 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$1,501 | CA$1,255 | CA$3,050 | CA$18,983 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$15,624 | CA$14,894 | CA$15,783 | CA$5,334 |
| Inventory | CA$95,540 | CA$98,205 | CA$113,627 | CA$113,818 |
| Other Curr. Assets | CA$12,308 | CA$4,514 | CA$1,366 | CA$1,023 |
| Total Curr. Assets | CA$124,973 | CA$118,868 | CA$133,826 | CA$139,158 |
| Property Plant & Equip (Net) | CA$122,796 | CA$116,098 | CA$142,158 | CA$148,915 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$7,043 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$218,949 | CA$284,761 | CA$227,614 | CA$218,343 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$251,184 | CA$101,302 | CA$78,366 | CA$43,510 |
| Total NC Assets | CA$599,972 | CA$502,161 | CA$448,138 | CA$410,768 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$724,945 | CA$621,029 | CA$581,964 | CA$549,926 |
| Liabilities | – | – | – | – |
| Payables | CA$41,720 | CA$32,736 | CA$32,451 | CA$29,009 |
| Short-Term Debt | CA$21,641 | CA$25,663 | CA$14,328 | CA$4,007 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$4,677 |
| Deferred Revenue | CA$40,227 | CA$7,731 | CA$45,058 | CA$72,888 |
| Other Curr. Liab. | CA$34,046 | CA$44,225 | CA$65,481 | CA$101,834 |
| Total Curr. Liab. | CA$137,634 | CA$110,355 | CA$112,260 | CA$139,527 |
| LT Debt | CA$11,234 | CA$4,830 | CA$5,432 | CA$8,726 |
| Deferred Rev, NC | CA$0 | CA$0 | -CA$23,373 | -CA$13,807 |
| Deferred Tax Liab, NC | CA$46,570 | CA$28,947 | CA$23,373 | CA$13,807 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$57,804 | CA$33,777 | CA$28,805 | CA$22,533 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$17,749 | CA$7,819 | CA$8,726 | CA$12,733 |
| Total Liabilities | CA$195,438 | CA$144,132 | CA$141,065 | CA$162,060 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$2,563 | CA$2,588 | CA$2,618 | CA$2,647 |
| Retained Earnings | CA$526,944 | CA$474,309 | CA$438,281 | CA$385,219 |
| AOCI | CA$0 | -CA$0 | CA$0 | CA$0 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$529,507 | CA$476,897 | CA$440,899 | CA$387,866 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$724,945 | CA$621,029 | CA$581,964 | CA$549,926 |
| Net Debt | CA$31,374 | CA$29,238 | CA$16,710 | -CA$6,250 |