BMTC Group Inc.
GBT.TO · TSX
1/31/2025 | 1/31/2024 | 1/31/2023 | 1/31/2022 | |
|---|---|---|---|---|
| Revenue | CA$602,701 | CA$578,945 | CA$717,972 | CA$819,445 |
| % Growth | 4.1% | -19.4% | -12.4% | – |
| Cost of Goods Sold | CA$366,443 | CA$354,488 | CA$434,859 | CA$495,754 |
| Gross Profit | CA$236,258 | CA$224,457 | CA$283,113 | CA$323,691 |
| % Margin | 39.2% | 38.8% | 39.4% | 39.5% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$28,566 | CA$28,852 | CA$50,562 | CA$41,383 |
| SG&A Expenses | CA$236,278 | CA$240,104 | CA$239,408 | CA$240,905 |
| Sales & Mktg Exp. | CA$207,712 | CA$211,252 | CA$188,846 | CA$199,522 |
| Other Operating Expenses | -CA$11,268 | -CA$60,439 | CA$0 | CA$28 |
| Operating Expenses | CA$225,010 | CA$179,665 | CA$239,301 | CA$240,933 |
| Operating Income | CA$11,248 | CA$44,792 | CA$43,812 | CA$82,758 |
| % Margin | 1.9% | 7.7% | 6.1% | 10.1% |
| Other Income/Exp. Net | CA$40,562 | CA$9,906 | CA$10,227 | CA$25,100 |
| Pre-Tax Income | CA$51,810 | CA$54,698 | CA$54,039 | CA$107,858 |
| Tax Expense | CA$7,901 | CA$7,271 | CA$13,201 | CA$25,927 |
| Net Income | CA$43,909 | CA$47,427 | CA$40,838 | CA$81,931 |
| % Margin | 7.3% | 8.2% | 5.7% | 10% |
| EPS | 1.35 | 1.44 | 1.23 | 2.43 |
| % Growth | -6.2% | 17.1% | -49.4% | – |
| EPS Diluted | 1.35 | 1.44 | 1.23 | 2.43 |
| Weighted Avg Shares Out | 32,525 | 32,935 | 33,256 | 33,724 |
| Weighted Avg Shares Out Dil | 32,525 | 32,870 | 33,256 | 33,724 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$3,458 | CA$4,003 | CA$2,001 | CA$626 |
| Interest Expense | CA$0 | CA$0 | CA$0 | CA$0 |
| Depreciation & Amortization | CA$14,785 | CA$9,466 | CA$10,005 | CA$11,468 |
| EBITDA | CA$14,910 | -CA$6,154 | CA$53,817 | CA$94,226 |
| % Margin | 2.5% | -1.1% | 7.5% | 11.5% |