BMTC Group Inc.
GBT.TO · TSX
1/31/2025 | 1/31/2024 | 1/31/2023 | 1/31/2022 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$2 | CA$1 | CA$3 | CA$19 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$16 | CA$15 | CA$16 | CA$5 |
| Inventory | CA$96 | CA$98 | CA$114 | CA$114 |
| Other Curr. Assets | CA$12 | CA$5 | CA$1 | CA$1 |
| Total Curr. Assets | CA$125 | CA$119 | CA$134 | CA$139 |
| Property Plant & Equip (Net) | CA$123 | CA$116 | CA$142 | CA$149 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$7 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$219 | CA$285 | CA$228 | CA$218 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$251 | CA$101 | CA$78 | CA$44 |
| Total NC Assets | CA$600 | CA$502 | CA$448 | CA$411 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$725 | CA$621 | CA$582 | CA$550 |
| Liabilities | – | – | – | – |
| Payables | CA$42 | CA$33 | CA$32 | CA$29 |
| Short-Term Debt | CA$22 | CA$26 | CA$14 | CA$4 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$5 |
| Deferred Revenue | CA$40 | CA$8 | CA$45 | CA$73 |
| Other Curr. Liab. | CA$34 | CA$44 | CA$65 | CA$102 |
| Total Curr. Liab. | CA$138 | CA$110 | CA$112 | CA$140 |
| LT Debt | CA$11 | CA$5 | CA$5 | CA$9 |
| Deferred Rev, NC | CA$0 | CA$0 | -CA$23 | -CA$14 |
| Deferred Tax Liab, NC | CA$47 | CA$29 | CA$23 | CA$14 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$58 | CA$34 | CA$29 | CA$23 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$18 | CA$8 | CA$9 | CA$13 |
| Total Liabilities | CA$195 | CA$144 | CA$141 | CA$162 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$3 | CA$3 | CA$3 | CA$3 |
| Retained Earnings | CA$527 | CA$474 | CA$438 | CA$385 |
| AOCI | CA$0 | -CA$0 | CA$0 | CA$0 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$530 | CA$477 | CA$441 | CA$388 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$725 | CA$621 | CA$582 | CA$550 |
| Net Debt | CA$31 | CA$29 | CA$17 | -CA$6 |