Grupo Financiero Banorte, S.A.B. de C.V.
GBOOY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $380,822,843 | $480,849,537 | $398,428,675 | $381,693,842 |
| - Cash | $98,704,000 | $100,230,000 | $108,254,000 | $98,842,000 |
| + Debt | $165,814,000 | $130,539,000 | $125,455,000 | $140,503,000 |
| Enterprise Value | $447,932,843 | $511,158,537 | $415,629,675 | $423,354,842 |
| Revenue | $218,042,309 | $444,716,000 | $179,544,000 | $160,966,000 |
| % Growth | -51% | 147.7% | 11.5% | – |
| Gross Profit | $218,042,309 | $196,701,000 | $179,544,000 | $160,966,000 |
| % Margin | 100% | 44.2% | 100% | 100% |
| EBITDA | $0 | $75,459,000 | $0 | $0 |
| % Margin | 0% | 17% | 0% | 0% |
| Net Income | $56,188,287 | $52,418,000 | $45,408,000 | $35,048,000 |
| % Margin | 25.8% | 11.8% | 25.3% | 21.8% |
| EPS Diluted | 98.85 | 91.55 | 79.8 | 60.75 |
| % Growth | 8% | 14.7% | 31.4% | – |
| Operating Cash Flow | $28,082,706 | $51,912,000 | $76,605,000 | $11,134,000 |
| Capital Expenditures | -$8,271,506 | -$9,064,000 | -$11,791,000 | -$4,523,000 |
| Free Cash Flow | $19,811,200 | $42,848,000 | $64,814,000 | $6,611,000 |