Grupo Financiero Banorte, S.A.B. de C.V.
GBOOY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $218,042 | $444,716 | $179,544 | $160,966 |
| % Growth | -51% | 147.7% | 11.5% | – |
| Cost of Goods Sold | $0 | $248,015 | $0 | $0 |
| Gross Profit | $218,042 | $196,701 | $179,544 | $160,966 |
| % Margin | 100% | 44.2% | 100% | 100% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $54,625 | $11,524 | $10,829 | $12,193 |
| SG&A Expenses | $54,625 | $11,524 | $10,829 | $12,193 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $70,263 | $114,203 | $94,392 | $93,229 |
| Operating Expenses | $124,888 | $125,727 | $105,221 | $105,422 |
| Operating Income | $93,154 | $70,974 | $74,323 | $55,544 |
| % Margin | 42.7% | 16% | 41.4% | 34.5% |
| Other Income/Exp. Net | -$17,823 | $0 | -$12,335 | -$9,449 |
| Pre-Tax Income | $75,331 | $70,974 | $61,988 | $46,095 |
| Tax Expense | $19,127 | $17,832 | $15,963 | $10,556 |
| Net Income | $56,188 | $52,418 | $45,408 | $35,048 |
| % Margin | 25.8% | 11.8% | 25.3% | 21.8% |
| EPS | 98.85 | 91.55 | 80.55 | 61.15 |
| % Growth | 8% | 13.7% | 31.7% | – |
| EPS Diluted | 98.85 | 91.55 | 79.8 | 60.75 |
| Weighted Avg Shares Out | 568 | 573 | 571 | 573 |
| Weighted Avg Shares Out Dil | 568 | 573 | 577 | 577 |
| Supplemental Information | – | – | – | – |
| Interest Income | $405,433 | $375,497 | $268,628 | $133,255 |
| Interest Expense | $266,073 | $248,015 | $152,469 | $40,772 |
| Depreciation & Amortization | $5,251 | $4,485 | $4,368 | $2,590 |
| EBITDA | $0 | $75,459 | $0 | $0 |
| % Margin | 0% | 17% | 0% | 0% |