Grupo Financiero Banorte, S.A.B. de C.V.
GBOOF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $218,042,309 | $444,716,000 | $179,544,000 | $160,966,000 |
| % Growth | -51% | 147.7% | 11.5% | – |
| Cost of Goods Sold | $0 | $248,015,000 | $0 | $0 |
| Gross Profit | $218,042,309 | $196,701,000 | $179,544,000 | $160,966,000 |
| % Margin | 100% | 44.2% | 100% | 100% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $54,625,194 | $11,524,000 | $10,829,000 | $12,193,000 |
| SG&A Expenses | $54,625,194 | $11,524,000 | $10,829,000 | $12,193,000 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $70,263,266 | $114,203,000 | $94,392,000 | $93,229,000 |
| Operating Expenses | $124,888,459 | $125,727,000 | $105,221,000 | $105,422,000 |
| Operating Income | $93,153,850 | $70,974,000 | $74,323,000 | $55,544,000 |
| % Margin | 42.7% | 16% | 41.4% | 34.5% |
| Other Income/Exp. Net | -$17,822,891 | $0 | -$12,335,000 | -$9,449,000 |
| Pre-Tax Income | $75,330,959 | $70,974,000 | $61,988,000 | $46,095,000 |
| Tax Expense | $19,126,529 | $17,832,000 | $15,963,000 | $10,556,000 |
| Net Income | $56,188,287 | $52,418,000 | $45,408,000 | $35,048,000 |
| % Margin | 25.8% | 11.8% | 25.3% | 21.8% |
| EPS | 19.68 | 18.18 | 15.75 | 12.15 |
| % Growth | 8.3% | 15.4% | 29.6% | – |
| EPS Diluted | 19.68 | 18.18 | 15.75 | 12.15 |
| Weighted Avg Shares Out | 2,854,457 | 2,883,437 | 2,818,360 | 2,866,874 |
| Weighted Avg Shares Out Dil | 2,854,457 | 2,883,457 | 2,818,360 | 2,883,457 |
| Supplemental Information | – | – | – | – |
| Interest Income | $405,432,864 | $375,497,000 | $268,628,000 | $133,255,000 |
| Interest Expense | $266,073,308 | $248,015,000 | $152,469,000 | $40,772,000 |
| Depreciation & Amortization | $5,251,342 | $4,485,000 | $4,368,000 | $2,590,000 |
| EBITDA | $0 | $75,459,000 | $0 | $0 |
| % Margin | 0% | 17% | 0% | 0% |