Grupo Financiero Banorte, S.A.B. de C.V.
GBOOF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $218 | $445 | $180 | $161 |
| % Growth | -51% | 147.7% | 11.5% | – |
| Cost of Goods Sold | $0 | $248 | $0 | $0 |
| Gross Profit | $218 | $197 | $180 | $161 |
| % Margin | 100% | 44.2% | 100% | 100% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $55 | $12 | $11 | $12 |
| SG&A Expenses | $55 | $12 | $11 | $12 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $70 | $114 | $94 | $93 |
| Operating Expenses | $125 | $126 | $105 | $105 |
| Operating Income | $93 | $71 | $74 | $56 |
| % Margin | 42.7% | 16% | 41.4% | 34.5% |
| Other Income/Exp. Net | -$18 | $0 | -$12 | -$9 |
| Pre-Tax Income | $75 | $71 | $62 | $46 |
| Tax Expense | $19 | $18 | $16 | $11 |
| Net Income | $56 | $52 | $45 | $35 |
| % Margin | 25.8% | 11.8% | 25.3% | 21.8% |
| EPS | 19.68 | 18.18 | 15.75 | 12.15 |
| % Growth | 8.3% | 15.4% | 29.6% | – |
| EPS Diluted | 19.68 | 18.18 | 15.75 | 12.15 |
| Weighted Avg Shares Out | 3 | 3 | 3 | 3 |
| Weighted Avg Shares Out Dil | 3 | 3 | 3 | 3 |
| Supplemental Information | – | – | – | – |
| Interest Income | $405 | $375 | $269 | $133 |
| Interest Expense | $266 | $248 | $152 | $41 |
| Depreciation & Amortization | $5 | $4 | $4 | $3 |
| EBITDA | $0 | $75 | $0 | $0 |
| % Margin | 0% | 17% | 0% | 0% |