Gibson Energy Inc.

GBNXF · OTC
Analyze with AI
9/30/2025
6/30/2025
3/31/2025
12/31/2024
Revenue$2,065,613$2,759,642$2,747,710$2,357,775
% Growth-25.1%0.4%16.5%
Cost of Goods Sold$1,986,057$2,640,263$2,627,753$2,303,864
Gross Profit$79,557$119,379$119,957$53,911
% Margin3.9%4.3%4.4%2.3%
R&D Expenses$0$0$0$0
G&A Expenses$0$20,215$20,039$18,737
SG&A Expenses$14,015$20,215$20,039$18,737
Sales & Mktg Exp.$0$0$0$0
Other Operating Expenses$0-$16,209$2,263-$871
Operating Expenses$14,015$4,006$22,302$17,866
Operating Income$65,541$115,373$97,655$36,045
% Margin3.2%4.2%3.6%1.5%
Other Income/Exp. Net-$23,802-$34,577-$33,658-$34,033
Pre-Tax Income$41,739$80,796$63,997$2,012
Tax Expense$8,931$20,097$14,044$7,575
Net Income$32,808$60,699$49,953-$5,563
% Margin1.6%2.2%1.8%-0.2%
EPS0.20.370.31-0.034
% Growth-45.9%19.4%1,006.4%
EPS Diluted0.20.370.3-0.034
Weighted Avg Shares Out163,756163,707163,596162,671
Weighted Avg Shares Out Dil165,063164,788164,915164,228
Supplemental Information
Interest Income$453$522$524$633
Interest Expense$25,651$35,099$34,182$32,847
Depreciation & Amortization$31,160$42,993$42,532$55,217
EBITDA$93,710$158,888$140,711$90,076
% Margin4.5%5.8%5.1%3.8%