Gibson Energy Inc.
GBNXF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $11,780 | $11,015 | $11,035 | $7,211 |
| % Growth | 6.9% | -0.2% | 53% | – |
| Cost of Goods Sold | $11,356 | $10,531 | $10,641 | $6,907 |
| Gross Profit | $424 | $483 | $394 | $304 |
| % Margin | 3.6% | 4.4% | 3.6% | 4.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $94 | $93 | $70 | $69 |
| SG&A Expenses | $94 | $93 | $70 | $69 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$15 | -$11 | -$10 | -$7 |
| Operating Expenses | $79 | $82 | $60 | $62 |
| Operating Income | $344 | $402 | $355 | $243 |
| % Margin | 2.9% | 3.6% | 3.2% | 3.4% |
| Other Income/Exp. Net | -$138 | -$116 | -$65 | -$61 |
| Pre-Tax Income | $206 | $285 | $290 | $181 |
| Tax Expense | $54 | $71 | $67 | $36 |
| Net Income | $152 | $214 | $223 | $145 |
| % Margin | 1.3% | 1.9% | 2% | 2% |
| EPS | 0.94 | 1.41 | 1.53 | 0.99 |
| % Growth | -33.3% | -7.8% | 54.5% | – |
| EPS Diluted | 0.93 | 1.41 | 1.5 | 0.97 |
| Weighted Avg Shares Out | 163 | 150 | 146 | 146 |
| Weighted Avg Shares Out Dil | 164 | 152 | 149 | 149 |
| Supplemental Information | – | – | – | – |
| Interest Income | $3 | $0 | $1 | $0 |
| Interest Expense | $139 | $109 | $65 | $61 |
| Depreciation & Amortization | $187 | $142 | $144 | $174 |
| EBITDA | $532 | $536 | $500 | $416 |
| % Margin | 4.5% | 4.9% | 4.5% | 5.8% |