Groupe Bruxelles Lambert S.A.
GBLB.BR · BRU
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €6,116,900 | €6,543,100 | €6,080,300 | €6,491,300 |
| % Growth | -6.5% | 7.6% | -6.3% | – |
| Cost of Goods Sold | €3,337,400 | €3,392,100 | €2,963,100 | €3,436,900 |
| Gross Profit | €2,779,500 | €3,151,000 | €3,117,200 | €3,054,400 |
| % Margin | 45.4% | 48.2% | 51.3% | 47.1% |
| R&D Expenses | €41,000 | €44,000 | €42,000 | €38,000 |
| G&A Expenses | €0 | €0 | €0 | €0 |
| SG&A Expenses | €0 | €0 | €0 | €0 |
| Sales & Mktg Exp. | €0 | €0 | €0 | €0 |
| Other Operating Expenses | €2,345,500 | €2,249,800 | €2,773,700 | €2,302,200 |
| Operating Expenses | €2,386,500 | €2,293,800 | €2,815,700 | €2,340,200 |
| Operating Income | €393,000 | €857,200 | €301,500 | €714,200 |
| % Margin | 6.4% | 13.1% | 5% | 11% |
| Other Income/Exp. Net | -€237,900 | -€357,100 | -€336,900 | -€284,700 |
| Pre-Tax Income | €155,100 | €500,100 | -€35,400 | €429,500 |
| Tax Expense | €91,800 | €112,200 | €105,000 | €62,200 |
| Net Income | €132,300 | €1,723,200 | -€584,700 | €278,800 |
| % Margin | 2.2% | 26.3% | -9.6% | 4.3% |
| EPS | 0.99 | 0.53 | -3.48 | 2.86 |
| % Growth | 86.8% | 115.2% | -221.7% | – |
| EPS Diluted | 0.96 | 2.54 | -3.48 | 2.78 |
| Weighted Avg Shares Out | 133,548 | 144,563 | 146,717 | 152,157 |
| Weighted Avg Shares Out Dil | 137,813 | 144,563 | 146,717 | 156,465 |
| Supplemental Information | – | – | – | – |
| Interest Income | €80,400 | €47,100 | €6,500 | €5,100 |
| Interest Expense | €396,900 | €282,900 | €136,700 | €148,000 |
| Depreciation & Amortization | €557,600 | €693,100 | €676,500 | €567,400 |
| EBITDA | €1,109,600 | €1,476,100 | €777,800 | €1,144,900 |
| % Margin | 18.1% | 22.6% | 12.8% | 17.6% |