Groupe Bruxelles Lambert S.A.
GBLB.BR · BRU
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €6,117 | €6,543 | €6,080 | €6,491 |
| % Growth | -6.5% | 7.6% | -6.3% | – |
| Cost of Goods Sold | €3,337 | €3,392 | €2,963 | €3,437 |
| Gross Profit | €2,780 | €3,151 | €3,117 | €3,054 |
| % Margin | 45.4% | 48.2% | 51.3% | 47.1% |
| R&D Expenses | €41 | €44 | €42 | €38 |
| G&A Expenses | €0 | €0 | €0 | €0 |
| SG&A Expenses | €0 | €0 | €0 | €0 |
| Sales & Mktg Exp. | €0 | €0 | €0 | €0 |
| Other Operating Expenses | €2,346 | €2,250 | €2,774 | €2,302 |
| Operating Expenses | €2,387 | €2,294 | €2,816 | €2,340 |
| Operating Income | €393 | €857 | €302 | €714 |
| % Margin | 6.4% | 13.1% | 5% | 11% |
| Other Income/Exp. Net | -€238 | -€357 | -€337 | -€285 |
| Pre-Tax Income | €155 | €500 | -€35 | €430 |
| Tax Expense | €92 | €112 | €105 | €62 |
| Net Income | €132 | €1,723 | -€585 | €279 |
| % Margin | 2.2% | 26.3% | -9.6% | 4.3% |
| EPS | 0.99 | 0.53 | -3.48 | 2.86 |
| % Growth | 86.8% | 115.2% | -221.7% | – |
| EPS Diluted | 0.96 | 2.54 | -3.48 | 2.78 |
| Weighted Avg Shares Out | 134 | 145 | 147 | 152 |
| Weighted Avg Shares Out Dil | 138 | 145 | 147 | 156 |
| Supplemental Information | – | – | – | – |
| Interest Income | €80 | €47 | €7 | €5 |
| Interest Expense | €397 | €283 | €137 | €148 |
| Depreciation & Amortization | €558 | €693 | €677 | €567 |
| EBITDA | €1,110 | €1,476 | €778 | €1,145 |
| % Margin | 18.1% | 22.6% | 12.8% | 17.6% |