Global Dominion Access, S.A.
GBDMF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,153 | $1,193 | $1,227 | $1,101 |
| % Growth | -3.3% | -2.8% | 11.5% | – |
| Cost of Goods Sold | $837 | $1,092 | $917 | $868 |
| Gross Profit | $316 | $100 | $311 | $207 |
| % Margin | 27.4% | 8.4% | 25.3% | 18.8% |
| R&D Expenses | $0 | $6 | $0 | $0 |
| G&A Expenses | $33 | $6 | $41 | $19 |
| SG&A Expenses | $36 | $10 | $49 | $30 |
| Sales & Mktg Exp. | $4 | $5 | $8 | $11 |
| Other Operating Expenses | $195 | -$2 | $187 | -$11 |
| Operating Expenses | $231 | $14 | $236 | $18 |
| Operating Income | $84 | $86 | $230 | $189 |
| % Margin | 7.3% | 7.2% | 18.7% | 17.2% |
| Other Income/Exp. Net | -$35 | -$39 | -$171 | -$135 |
| Pre-Tax Income | $50 | $47 | $59 | $54 |
| Tax Expense | $7 | $1 | $12 | $5 |
| Net Income | $31 | $44 | $31 | $42 |
| % Margin | 2.7% | 3.7% | 2.5% | 3.8% |
| EPS | 0.26 | 0.3 | 0.27 | 0.26 |
| % Growth | -13.3% | 11.1% | 3.8% | – |
| EPS Diluted | 0.21 | 0.3 | 0.27 | 0.26 |
| Weighted Avg Shares Out | 118 | 150 | 155 | 160 |
| Weighted Avg Shares Out Dil | 149 | 150 | 155 | 160 |
| Supplemental Information | – | – | – | – |
| Interest Income | $20 | $24 | $6 | $4 |
| Interest Expense | $53 | $48 | $7 | $13 |
| Depreciation & Amortization | $66 | $66 | $20 | $46 |
| EBITDA | $169 | $161 | $99 | $111 |
| % Margin | 14.6% | 13.5% | 8.1% | 10.1% |