Games Workshop Group PLC
GAW.L · LSE
5/31/2025 | 5/31/2024 | 5/31/2023 | 5/31/2022 | |
|---|---|---|---|---|
| Market Cap | £5,053,228 | £3,288,560 | £3,110,543 | £2,408,474 |
| - Cash | £132,600 | £107,600 | £90,200 | £71,400 |
| + Debt | £45,200 | £47,200 | £49,900 | £48,900 |
| Enterprise Value | £4,965,828 | £3,228,160 | £3,070,243 | £2,385,974 |
| Revenue | £617,500 | £525,700 | £470,800 | £414,800 |
| % Growth | 17.5% | 11.7% | 13.5% | – |
| Gross Profit | £445,000 | £374,500 | £319,800 | £282,700 |
| % Margin | 72.1% | 71.2% | 67.9% | 68.2% |
| EBITDA | £308,100 | £243,300 | £211,000 | £192,900 |
| % Margin | 49.9% | 46.3% | 44.8% | 46.5% |
| Net Income | £196,100 | £151,100 | £134,700 | £128,400 |
| % Margin | 31.8% | 28.7% | 28.6% | 31% |
| EPS Diluted | 5.94 | 4.58 | 4.09 | 3.91 |
| % Growth | 29.7% | 12% | 4.6% | – |
| Operating Cash Flow | £247,400 | £196,200 | £193,900 | £121,700 |
| Capital Expenditures | -£40,900 | -£32,600 | -£28,300 | -£32,300 |
| Free Cash Flow | £206,500 | £163,600 | £165,600 | £89,400 |