Gauzy Ltd. Ordinary Shares
GAUZ · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $185,518 | $313,445 | $313,445 | $313,445 |
| - Cash | $5,615 | $4,705 | $4,696 | $1,861 |
| + Debt | $48,373 | $135,037 | $63,442 | $9,304 |
| Enterprise Value | $228,276 | $443,777 | $372,191 | $320,888 |
| Revenue | $103,527 | $77,980 | $49,033 | $7,312 |
| % Growth | 32.8% | 59% | 570.6% | – |
| Gross Profit | $29,741 | $16,277 | $5,976 | $2,023 |
| % Margin | 28.7% | 20.9% | 12.2% | 27.7% |
| EBITDA | -$34,925 | -$59,880 | -$28,500 | -$16,346 |
| % Margin | -33.7% | -76.8% | -58.1% | -223.6% |
| Net Income | -$53,182 | -$79,267 | -$37,903 | -$17,222 |
| % Margin | -51.4% | -101.7% | -77.3% | -235.5% |
| EPS Diluted | -2.84 | -4.16 | -1.99 | -0.9 |
| % Growth | 31.7% | -109% | -121.1% | – |
| Operating Cash Flow | -$31,905 | -$31,115 | -$29,755 | -$12,628 |
| Capital Expenditures | -$11,616 | -$10,429 | -$3,672 | -$1,728 |
| Free Cash Flow | -$43,521 | -$41,544 | -$33,427 | -$14,356 |