Gauzy Ltd. Ordinary Shares
GAUZ · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $103,527 | $77,980 | $49,033 | $7,312 |
| % Growth | 32.8% | 59% | 570.6% | – |
| Cost of Goods Sold | $73,786 | $61,703 | $43,057 | $5,289 |
| Gross Profit | $29,741 | $16,277 | $5,976 | $2,023 |
| % Margin | 28.7% | 20.9% | 12.2% | 27.7% |
| R&D Expenses | $17,590 | $16,035 | $12,216 | $8,140 |
| G&A Expenses | $22,194 | $16,187 | $12,856 | $4,373 |
| SG&A Expenses | $38,328 | $31,489 | $23,549 | $8,100 |
| Sales & Mktg Exp. | $16,134 | $15,302 | $10,693 | $3,727 |
| Other Operating Expenses | $4,585 | $0 | $0 | $0 |
| Operating Expenses | $60,503 | $47,524 | $35,765 | $16,314 |
| Operating Income | -$30,762 | -$31,247 | -$29,789 | -$14,291 |
| % Margin | -29.7% | -40.1% | -60.8% | -195.4% |
| Other Income/Exp. Net | -$22,358 | -$47,837 | -$8,070 | -$2,790 |
| Pre-Tax Income | -$53,120 | -$79,084 | -$37,859 | -$17,081 |
| Tax Expense | $62 | $183 | $44 | $141 |
| Net Income | -$53,182 | -$79,267 | -$37,903 | -$17,222 |
| % Margin | -51.4% | -101.7% | -77.3% | -235.5% |
| EPS | -2.84 | -4.16 | -1.99 | -0.9 |
| % Growth | 31.7% | -109% | -121.1% | – |
| EPS Diluted | -2.84 | -4.16 | -1.99 | -0.9 |
| Weighted Avg Shares Out | 18,720 | 19,054 | 19,054 | 19,054 |
| Weighted Avg Shares Out Dil | 18,720 | 19,054 | 19,054 | 19,054 |
| Supplemental Information | – | – | – | – |
| Interest Income | -$10,795 | $0 | $0 | $0 |
| Interest Expense | $11,519 | $13,493 | $3,759 | $207 |
| Depreciation & Amortization | $6,676 | $5,711 | $5,600 | $528 |
| EBITDA | -$34,925 | -$59,880 | -$28,500 | -$16,346 |
| % Margin | -33.7% | -76.8% | -58.1% | -223.6% |