Gauzy Ltd. Ordinary Shares
GAUZ · NASDAQ
6/30/2025 | 3/31/2025 | 12/31/2024 | 9/30/2024 | |
|---|---|---|---|---|
| Revenue | $20,054 | $22,367 | $31,131 | $23,258 |
| % Growth | -10.3% | -28.2% | 33.9% | – |
| Cost of Goods Sold | $15,768 | $16,635 | $19,765 | $17,690 |
| Gross Profit | $4,286 | $5,732 | $11,366 | $5,568 |
| % Margin | 21.4% | 25.6% | 36.5% | 23.9% |
| R&D Expenses | $4,868 | $3,457 | $4,460 | $4,618 |
| G&A Expenses | $6,076 | $5,697 | $5,967 | $4,827 |
| SG&A Expenses | $10,218 | $9,366 | $9,833 | $8,652 |
| Sales & Mktg Exp. | $4,142 | $3,669 | $3,866 | $3,825 |
| Other Operating Expenses | $1,710 | $1,602 | $1,528 | $1,053 |
| Operating Expenses | $16,796 | $14,425 | $15,821 | $14,323 |
| Operating Income | -$12,510 | -$8,693 | -$4,455 | -$8,755 |
| % Margin | -62.4% | -38.9% | -14.3% | -37.6% |
| Other Income/Exp. Net | $1,790 | -$2,030 | -$6,866 | $3,206 |
| Pre-Tax Income | -$10,720 | -$10,723 | -$11,321 | -$5,549 |
| Tax Expense | $16 | $55 | $30 | -$52 |
| Net Income | -$10,736 | -$10,778 | -$11,351 | -$5,497 |
| % Margin | -53.5% | -48.2% | -36.5% | -23.6% |
| EPS | -0.57 | -0.58 | -0.61 | -0.29 |
| % Growth | 1.7% | 4.9% | -110.3% | – |
| EPS Diluted | -0.57 | -0.58 | -0.61 | -0.29 |
| Weighted Avg Shares Out | 18,739 | 18,726 | 18,720 | 18,686 |
| Weighted Avg Shares Out Dil | 18,739 | 18,726 | 18,720 | 18,686 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | -$4,050 | $4,424 |
| Interest Expense | $2,302 | $1,880 | $2,620 | $1,240 |
| Depreciation & Amortization | $2,229 | $2,100 | $1,969 | $1,664 |
| EBITDA | -$6,189 | -$6,743 | -$6,732 | -$2,645 |
| % Margin | -30.9% | -30.1% | -21.6% | -11.4% |