Gauzy Ltd. Ordinary Shares
GAUZ · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $104 | $78 | $49 | $7 |
| % Growth | 32.8% | 59% | 570.6% | – |
| Cost of Goods Sold | $74 | $62 | $43 | $5 |
| Gross Profit | $30 | $16 | $6 | $2 |
| % Margin | 28.7% | 20.9% | 12.2% | 27.7% |
| R&D Expenses | $18 | $16 | $12 | $8 |
| G&A Expenses | $22 | $16 | $13 | $4 |
| SG&A Expenses | $38 | $31 | $24 | $8 |
| Sales & Mktg Exp. | $16 | $15 | $11 | $4 |
| Other Operating Expenses | $5 | $0 | $0 | $0 |
| Operating Expenses | $61 | $48 | $36 | $16 |
| Operating Income | -$31 | -$31 | -$30 | -$14 |
| % Margin | -29.7% | -40.1% | -60.8% | -195.4% |
| Other Income/Exp. Net | -$22 | -$48 | -$8 | -$3 |
| Pre-Tax Income | -$53 | -$79 | -$38 | -$17 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$53 | -$79 | -$38 | -$17 |
| % Margin | -51.4% | -101.7% | -77.3% | -235.5% |
| EPS | -2.84 | -4.16 | -1.99 | -0.9 |
| % Growth | 31.7% | -109% | -121.1% | – |
| EPS Diluted | -2.84 | -4.16 | -1.99 | -0.9 |
| Weighted Avg Shares Out | 19 | 19 | 19 | 19 |
| Weighted Avg Shares Out Dil | 19 | 19 | 19 | 19 |
| Supplemental Information | – | – | – | – |
| Interest Income | -$11 | $0 | $0 | $0 |
| Interest Expense | $12 | $13 | $4 | $0 |
| Depreciation & Amortization | $7 | $6 | $6 | $1 |
| EBITDA | -$35 | -$60 | -$29 | -$16 |
| % Margin | -33.7% | -76.8% | -58.1% | -223.6% |