NG Energy International Corp.
GASX.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$38 | CA$12 | CA$2 | CA$0 |
| % Growth | 217.3% | 581.9% | – | – |
| Cost of Goods Sold | CA$16 | CA$8 | CA$1 | CA$0 |
| Gross Profit | CA$22 | CA$5 | CA$0 | -CA$0 |
| % Margin | 58.5% | 37.7% | 24.4% | – |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$8 | CA$7 | CA$4 | CA$5 |
| SG&A Expenses | CA$15 | CA$7 | CA$6 | CA$5 |
| Sales & Mktg Exp. | CA$7 | CA$0 | CA$2 | CA$0 |
| Other Operating Expenses | CA$8 | CA$4 | CA$1 | CA$0 |
| Operating Expenses | CA$23 | CA$12 | CA$7 | CA$5 |
| Operating Income | -CA$1 | -CA$7 | -CA$6 | -CA$5 |
| % Margin | -3% | -60.8% | -349.7% | – |
| Other Income/Exp. Net | -CA$53 | -CA$9 | -CA$5 | -CA$1 |
| Pre-Tax Income | -CA$54 | -CA$17 | -CA$11 | -CA$7 |
| Tax Expense | -CA$0 | CA$0 | -CA$1 | CA$0 |
| Net Income | -CA$54 | -CA$17 | -CA$10 | -CA$7 |
| % Margin | -140.5% | -138.5% | -564.4% | – |
| EPS | -0.25 | -0.13 | -0.08 | -0.069 |
| % Growth | -92.3% | -61.7% | -17.4% | – |
| EPS Diluted | -0.25 | -0.13 | -0.08 | -0.069 |
| Weighted Avg Shares Out | 214 | 130 | 124 | 107 |
| Weighted Avg Shares Out Dil | 214 | 130 | 124 | 107 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$1 | CA$1 | CA$0 | CA$0 |
| Interest Expense | CA$13 | CA$11 | CA$3 | CA$1 |
| Depreciation & Amortization | CA$6 | CA$6 | CA$1 | CA$0 |
| EBITDA | CA$5 | -CA$0 | -CA$7 | -CA$5 |
| % Margin | 13.6% | -3.5% | -396.8% | – |