NG Energy International Corp.
GASX.V · TSXV
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$14 | CA$5 | CA$17 | CA$8 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$16 | CA$13 | CA$6 | CA$7 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$60 | CA$31 | CA$22 | CA$21 |
| Total Curr. Assets | CA$91 | CA$51 | CA$46 | CA$37 |
| Property Plant & Equip (Net) | CA$139 | CA$118 | CA$65 | CA$65 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$5 | CA$3 | CA$11 | CA$11 |
| Total NC Assets | CA$144 | CA$121 | CA$76 | CA$76 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$235 | CA$171 | CA$122 | CA$113 |
| Liabilities | – | – | – | – |
| Payables | CA$0 | CA$8 | CA$0 | CA$9 |
| Short-Term Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$103 | CA$42 | CA$42 | CA$10 |
| Total Curr. Liab. | CA$119 | CA$66 | CA$49 | CA$31 |
| LT Debt | CA$17 | CA$20 | CA$21 | CA$23 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$4 | CA$3 | CA$3 | CA$3 |
| Total NC Liab. | CA$91 | CA$74 | CA$34 | CA$37 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$86 | CA$67 | CA$17 | CA$17 |
| Total Liabilities | CA$210 | CA$140 | CA$83 | CA$69 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$189 | CA$188 | CA$188 | CA$186 |
| Retained Earnings | -CA$212 | -CA$205 | -CA$197 | -CA$191 |
| AOCI | -CA$0 | -CA$1 | -CA$0 | -CA$0 |
| Other Equity | CA$17 | CA$17 | CA$17 | CA$17 |
| Total Equity | CA$25 | CA$31 | CA$39 | CA$45 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$235 | CA$171 | CA$122 | CA$113 |
| Net Debt | CA$3 | CA$15 | CA$4 | CA$15 |