General Assembly Holdings Limited
GASMF · OTC
12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | |
|---|---|---|---|---|
| Revenue | $0 | $1,321 | $512 | $1,652 |
| % Growth | -100% | 157.7% | -69% | – |
| Cost of Goods Sold | $0 | $1,506 | $512 | $1,236 |
| Gross Profit | $0 | -$185 | $0 | $416 |
| % Margin | – | -14% | 0.1% | 25.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $4,026 | $5,744 | $1,356 |
| SG&A Expenses | $898 | $2,848 | $6,192 | $1,698 |
| Sales & Mktg Exp. | $0 | $54 | $448 | $342 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $898 | $2,848 | $4,860 | $1,557 |
| Operating Income | -$898 | -$3,033 | -$4,860 | -$1,141 |
| % Margin | – | -229.7% | -948.4% | -69.1% |
| Other Income/Exp. Net | -$846 | $143 | -$489 | $153 |
| Pre-Tax Income | -$1,744 | -$3,053 | -$5,348 | -$988 |
| Tax Expense | -$807 | $3,716 | $3,031 | $0 |
| Net Income | -$938 | -$6,769 | -$8,379 | -$988 |
| % Margin | – | -512.5% | -1,635.2% | -59.8% |
| EPS | -0.024 | -0.26 | -0.37 | -0.044 |
| % Growth | 90.8% | 29.7% | -737.1% | – |
| EPS Diluted | -0.024 | -0.26 | -0.37 | -0.044 |
| Weighted Avg Shares Out | 39,097 | 25,838 | 22,349 | 22,349 |
| Weighted Avg Shares Out Dil | 39,097 | 25,838 | 22,349 | 22,349 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $994 | $810 | $118 | $227 |
| Depreciation & Amortization | $168 | $647 | $447 | $263 |
| EBITDA | -$898 | -$1,596 | -$4,784 | -$497 |
| % Margin | – | -120.8% | -933.6% | -30.1% |