Golden Agri-Resources Ltd
GARPY · OTC
6/30/2025 | 3/31/2025 | 12/31/2024 | 9/30/2024 | |
|---|---|---|---|---|
| Revenue | $3,076 | $3,076 | $3,011 | $2,757 |
| % Growth | 0% | 2.2% | 9.2% | – |
| Cost of Goods Sold | $2,642 | $2,642 | $2,371 | $2,261 |
| Gross Profit | $434 | $434 | $639 | $496 |
| % Margin | 14.1% | 14.1% | 21.2% | 18% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $95 | $95 | $381 | $0 |
| SG&A Expenses | $268 | $268 | $1,429 | $0 |
| Sales & Mktg Exp. | $172 | $172 | $1,047 | $0 |
| Other Operating Expenses | $0 | $0 | -$1,401 | $0 |
| Operating Expenses | $268 | $268 | $28 | $0 |
| Operating Income | $167 | $167 | $611 | $496 |
| % Margin | 5.4% | 5.4% | 20.3% | 18% |
| Other Income/Exp. Net | -$41 | -$41 | -$271 | -$376 |
| Pre-Tax Income | $125 | $125 | $340 | $120 |
| Tax Expense | $39 | $39 | $148 | $2 |
| Net Income | $80 | $80 | $145 | $118 |
| % Margin | 2.6% | 2.6% | 4.8% | 4.3% |
| EPS | 0.63 | 0.63 | 1.14 | 0 |
| % Growth | 0% | -44.7% | – | – |
| EPS Diluted | 0.63 | 0.63 | 1.14 | 0 |
| Weighted Avg Shares Out | 127 | 127 | 127 | 0 |
| Weighted Avg Shares Out Dil | 127 | 127 | 127 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $39 | $39 | $170 | $0 |
| Depreciation & Amortization | $90 | $90 | $83 | $88 |
| EBITDA | $257 | $257 | $493 | $160 |
| % Margin | 8.4% | 8.4% | 16.4% | 5.8% |