Golden Agri-Resources Ltd

GARPY · OTC
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Assets
Cash & Equivalents$405$545$691$499
Short-Term Investments$595$591$454$167
Receivables$1,005$651$920$950
Inventory$2,036$1,570$1,646$1,655
Other Curr. Assets$611$560$447$161
Total Curr. Assets$4,651$3,917$4,158$3,432
Property Plant & Equip (Net)$2,551$3,822$2,106$2,223
Goodwill$117$131$131$134
Intangibles$20$417$405$425
Long-Term Investments$1,164$1,523$1,065$1,523
Tax Assets$83$99$107$138
Other NC Assets$2,107-$193$1,929$1,733
Total NC Assets$6,042$5,800$5,744$6,176
Other Assets$0$0$0$0
Total Assets$10,693$9,716$9,902$9,608
Liabilities
Payables$607$341$431$384
Short-Term Debt$1,971$1,670$1,844$1,649
Tax Payable$57$79$192$92
Deferred Revenue$0$0$0$0
Other Curr. Liab.$573$668$726$810
Total Curr. Liab.$3,208$2,758$3,194$2,935
LT Debt$1,734$1,395$1,140$1,349
Deferred Rev, NC$140$144$84$108
Deferred Tax Liab, NC$157$164$167$167
Other NC Liab.$75$75$63$157
Total NC Liab.$2,107$1,779$1,454$1,781
Other Liabilities$0$0$0$0
Cap. Leases$66$58$26$29
Total Liabilities$5,315$4,537$4,648$4,716
Equity
Pref Stock$0$0$0$0
Common Stock$321$321$321$321
Retained Earnings$3,843$3,530$3,429$2,818
AOCI$0-$285-$109$176
Other Equity$939$1,361$1,361$1,363
Total Equity$5,102$4,926$5,001$4,677
Supplemental Information
Minority Interest$276$254$253$215
Total Liab. & Tot. Equity$10,693$9,716$9,902$9,608
Net Debt$3,301$2,520$2,293$2,499