Roxmore Resources Inc.
GARLF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $0 | $0 | $0 | $0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | $0 | $0 | $0 | $0 |
| Gross Profit | $0 | -$0 | -$0 | -$0 |
| % Margin | – | – | – | – |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $2,702 | $438 | $213 | $865 |
| SG&A Expenses | $3,783 | $453 | $245 | $866 |
| Sales & Mktg Exp. | $197 | $0 | $33 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $303 |
| Operating Expenses | $3,783 | $453 | $245 | $870 |
| Operating Income | -$3,783 | -$453 | -$245 | -$870 |
| % Margin | – | – | – | – |
| Other Income/Exp. Net | -$582 | -$1,264 | -$656 | $88 |
| Pre-Tax Income | -$4,366 | -$1,717 | -$901 | -$751 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$4,366 | -$1,717 | -$901 | -$751 |
| % Margin | – | – | – | – |
| EPS | -0.626 | -3.3 | -1.9 | -6.4 |
| % Growth | 81% | -73.7% | 70.3% | – |
| EPS Diluted | -0.626 | -3.3 | -2.1 | -6.4 |
| Weighted Avg Shares Out | 6,975 | 520 | 433 | 117 |
| Weighted Avg Shares Out Dil | 6,975 | 523 | 477 | 117 |
| Supplemental Information | – | – | – | – |
| Interest Income | $42 | $0 | $18 | $55 |
| Interest Expense | $0 | $0 | $1 | $0 |
| Depreciation & Amortization | $3,783 | $453 | $0 | $0 |
| EBITDA | $0 | $0 | -$245 | -$870 |
| % Margin | – | – | – | – |