GAN Limited
GAN · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $134,998 | $129,419 | $141,528 | $125,434 |
| % Growth | 4.3% | -8.6% | 12.8% | – |
| Cost of Goods Sold | $40,431 | $38,700 | $41,634 | $41,373 |
| Gross Profit | $94,567 | $90,719 | $99,894 | $84,061 |
| % Margin | 70.1% | 70.1% | 70.6% | 67% |
| R&D Expenses | $0 | $40,215 | $26,345 | $21,660 |
| G&A Expenses | $30,984 | $36,657 | $46,906 | $48,813 |
| SG&A Expenses | $56,287 | $65,629 | $75,001 | $70,999 |
| Sales & Mktg Exp. | $25,303 | $28,972 | $28,095 | $22,186 |
| Other Operating Expenses | $41,880 | $15,189 | $23,276 | $16,919 |
| Operating Expenses | $98,167 | $121,033 | $124,622 | $109,578 |
| Operating Income | -$3,600 | -$30,314 | $143,053 | -$25,517 |
| % Margin | -2.7% | -23.4% | 101.1% | -20.3% |
| Other Income/Exp. Net | -$4,634 | -$3,992 | -$1,047 | $408 |
| Pre-Tax Income | -$8,234 | -$34,306 | -$193,556 | -$25,109 |
| Tax Expense | -$275 | $138 | $3,942 | -$208 |
| Net Income | -$7,959 | -$34,444 | -$197,498 | -$24,901 |
| % Margin | -5.9% | -26.6% | -139.5% | -19.9% |
| EPS | -0.18 | -0.78 | -4.66 | -0.59 |
| % Growth | 76.9% | 83.3% | -689.8% | – |
| EPS Diluted | -0.18 | -0.78 | -4.66 | -0.59 |
| Weighted Avg Shares Out | 45,404 | 44,181 | 42,360 | 42,023 |
| Weighted Avg Shares Out Dil | 45,404 | 44,181 | 42,360 | 42,023 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $1,247 | $32 |
| Interest Expense | $4,686 | $4,720 | $336,609 | $2 |
| Depreciation & Amortization | $7,634 | $17,161 | $23,276 | $16,808 |
| EBITDA | $4,086 | -$13,153 | -$7,618 | -$10,904 |
| % Margin | 3% | -10.2% | -5.4% | -8.7% |