GAN Limited
GAN · NASDAQ
3/31/2025 | 12/31/2024 | 9/30/2024 | 6/30/2024 | |
|---|---|---|---|---|
| Revenue | $29 | $32 | $37 | $36 |
| % Growth | -7.3% | -14.6% | 4.3% | – |
| Cost of Goods Sold | $11 | $11 | $10 | $12 |
| Gross Profit | $19 | $21 | $27 | $23 |
| % Margin | 63.5% | 65.5% | 73.3% | 65.8% |
| R&D Expenses | $0 | $0 | $0 | $1 |
| G&A Expenses | $8 | $8 | $8 | $8 |
| SG&A Expenses | $14 | $13 | $15 | $15 |
| Sales & Mktg Exp. | $6 | $5 | $7 | $7 |
| Other Operating Expenses | $10 | $10 | $10 | -$0 |
| Operating Expenses | $24 | $23 | $25 | $22 |
| Operating Income | -$5 | -$3 | $2 | $1 |
| % Margin | -17.2% | -8.4% | 5.7% | 2.8% |
| Other Income/Exp. Net | -$1 | -$1 | -$1 | -$1 |
| Pre-Tax Income | -$6 | -$4 | $1 | -$1 |
| Tax Expense | $1 | $0 | -$1 | $1 |
| Net Income | -$7 | -$4 | $2 | -$2 |
| % Margin | -23.3% | -13.1% | 5.6% | -4.9% |
| EPS | -0.15 | -0.091 | 0.046 | -0.038 |
| % Growth | -64.8% | -298.7% | 220.2% | – |
| EPS Diluted | -0.15 | -0.091 | 0.043 | -0.038 |
| Weighted Avg Shares Out | 46 | 46 | 45 | 45 |
| Weighted Avg Shares Out Dil | 46 | 46 | 49 | 45 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $1 | $1 | $1 | $1 |
| Depreciation & Amortization | $2 | $2 | $2 | $2 |
| EBITDA | -$3 | -$1 | $4 | $2 |
| % Margin | -10.3% | -2.2% | 11.1% | 6% |