Gamelancer Media Corp.
GAMGF · OTC
12/31/2023 | 12/31/2022 | 12/31/2021 | 11/30/2020 | |
|---|---|---|---|---|
| Revenue | $4,846 | $3,564 | $187 | $0 |
| % Growth | 36% | 1,806.8% | – | – |
| Cost of Goods Sold | $5,818 | $1,220 | $80 | $22 |
| Gross Profit | -$972 | $2,345 | $107 | -$22 |
| % Margin | -20.1% | 65.8% | 57.4% | – |
| R&D Expenses | $754 | $40 | $894 | $1,245 |
| G&A Expenses | $6,876 | $8,942 | $8,013 | $104 |
| SG&A Expenses | $7,770 | $10,565 | $8,407 | $104 |
| Sales & Mktg Exp. | $894 | $1,623 | $394 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $5,574 | $12,424 | $9,383 | $104 |
| Operating Income | -$6,547 | -$10,076 | -$9,197 | -$358 |
| % Margin | -135.1% | -282.7% | -4,920.4% | – |
| Other Income/Exp. Net | -$46,708 | -$1,395 | -$383 | $262 |
| Pre-Tax Income | -$53,254 | -$11,295 | -$9,579 | $136 |
| Tax Expense | -$4,235 | -$587 | $0 | $0 |
| Net Income | -$49,019 | -$10,708 | -$9,579 | $136 |
| % Margin | -1,011.5% | -300.4% | -5,124.9% | – |
| EPS | -0.097 | -0.029 | -0.058 | -0.013 |
| % Growth | -233.4% | 50.2% | -354.7% | – |
| EPS Diluted | -0.097 | -0.029 | -0.058 | -0.013 |
| Weighted Avg Shares Out | 506,922 | 369,390 | 164,672 | 151,348 |
| Weighted Avg Shares Out Dil | 506,922 | 369,390 | 164,672 | 151,348 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $3 | $4 | $0 |
| Interest Expense | $609 | $97 | $196 | $4 |
| Depreciation & Amortization | $2,217 | $1,680 | $82 | $22 |
| EBITDA | -$50,428 | -$8,397 | -$9,301 | -$358 |
| % Margin | -1,040.6% | -235.6% | -4,975.8% | – |