Gamelancer Media Corp.
GAMGF · OTC
6/30/2024 | 3/31/2024 | 12/31/2023 | 9/30/2023 | |
|---|---|---|---|---|
| Revenue | $1,104 | $843 | $1,067 | $1,636 |
| % Growth | 31% | -21% | -34.8% | – |
| Cost of Goods Sold | $646 | $571 | -$334 | $758 |
| Gross Profit | $458 | $272 | $1,401 | $878 |
| % Margin | 41.5% | 32.2% | 131.3% | 53.7% |
| R&D Expenses | $0 | $0 | $711 | $14 |
| G&A Expenses | $0 | $858 | $1,484 | $1,248 |
| SG&A Expenses | $1,134 | $847 | $1,805 | $1,350 |
| Sales & Mktg Exp. | $0 | -$11 | $321 | $103 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $1,134 | $649 | $1,805 | $1,938 |
| Operating Income | -$676 | -$377 | -$1,315 | -$1,059 |
| % Margin | -61.2% | -44.7% | -123.2% | -64.7% |
| Other Income/Exp. Net | -$205 | -$218 | -$43,562 | -$60 |
| Pre-Tax Income | -$881 | -$595 | -$44,543 | -$1,120 |
| Tax Expense | $33 | -$82 | -$3,854 | -$50 |
| Net Income | -$914 | -$513 | -$40,689 | -$1,070 |
| % Margin | -82.7% | -60.9% | -3,814.1% | -65.4% |
| EPS | -0.001 | -0.001 | -0.07 | -0.002 |
| % Growth | -75% | 98.9% | -3,584.2% | – |
| EPS Diluted | -0.001 | -0.001 | -0.07 | -0.002 |
| Weighted Avg Shares Out | 631,113 | 623,595 | 581,276 | 560,024 |
| Weighted Avg Shares Out Dil | 631,113 | 623,595 | 581,276 | 560,024 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $1 |
| Interest Expense | $200 | $199 | $164 | $157 |
| Depreciation & Amortization | $193 | $185 | $576 | $588 |
| EBITDA | -$488 | -$211 | -$738 | -$375 |
| % Margin | -44.2% | -25.1% | -69.2% | -22.9% |