GameSquare Holdings, Inc.
GAME · NASDAQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $11,315 | $15,853 | $21,110 | $23,470 |
| % Growth | -28.6% | -24.9% | -10.1% | – |
| Cost of Goods Sold | $5,722 | $13,426 | $17,777 | $21,066 |
| Gross Profit | $5,593 | $2,426 | $3,333 | $2,404 |
| % Margin | 49.4% | 15.3% | 15.8% | 10.2% |
| R&D Expenses | $519 | $557 | $769 | $877 |
| G&A Expenses | $6,171 | $4,076 | $5,758 | $6,841 |
| SG&A Expenses | $7,635 | $5,573 | $7,781 | $9,115 |
| Sales & Mktg Exp. | $1,464 | $1,497 | $2,023 | $2,274 |
| Other Operating Expenses | -$168 | $1,015 | $1,905 | $17,574 |
| Operating Expenses | $7,986 | $7,146 | $10,455 | $27,566 |
| Operating Income | -$2,393 | -$4,719 | -$7,122 | -$25,163 |
| % Margin | -21.2% | -29.8% | -33.7% | -107.2% |
| Other Income/Exp. Net | $8,340 | -$1,319 | $271 | -$4,318 |
| Pre-Tax Income | $5,947 | -$6,039 | -$6,851 | -$29,480 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$808 | -$3,018 | -$5,156 | -$26,392 |
| % Margin | -7.1% | -19% | -24.4% | -112.5% |
| EPS | -0.009 | -0.078 | -0.14 | -0.81 |
| % Growth | 88.1% | 44.6% | 82.7% | – |
| EPS Diluted | -0.009 | -0.078 | -0.14 | -0.81 |
| Weighted Avg Shares Out | 87,949 | 38,968 | 36,720 | 32,424 |
| Weighted Avg Shares Out Dil | 87,949 | 38,968 | 36,720 | 32,424 |
| Supplemental Information | – | – | – | – |
| Interest Income | $167 | $45 | $0 | $111 |
| Interest Expense | $0 | $0 | $50 | $0 |
| Depreciation & Amortization | $374 | $400 | $758 | $896 |
| EBITDA | $6,321 | -$4,154 | -$6,043 | -$28,694 |
| % Margin | 55.9% | -26.2% | -28.6% | -122.3% |