Engine Gaming and Media, Inc.
GAME.V · TSXV
12/31/2023 | 12/31/2022 | 8/31/2021 | 8/31/2020 | |
|---|---|---|---|---|
| Revenue | CA$52 | CA$28 | CA$37 | CA$11 |
| % Growth | 85.2% | -24.6% | 235.1% | – |
| Cost of Goods Sold | CA$39 | CA$18 | CA$23 | CA$3 |
| Gross Profit | CA$13 | CA$10 | CA$14 | CA$8 |
| % Margin | 25.9% | 34.4% | 38.6% | 69.6% |
| R&D Expenses | CA$2 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$22 | CA$19 | CA$35 | CA$23 |
| SG&A Expenses | CA$28 | CA$23 | CA$37 | CA$25 |
| Sales & Mktg Exp. | CA$6 | CA$4 | CA$1 | CA$3 |
| Other Operating Expenses | CA$0 | -CA$0 | CA$5 | CA$4 |
| Operating Expenses | CA$37 | CA$27 | CA$42 | CA$29 |
| Operating Income | -CA$23 | -CA$22 | -CA$33 | -CA$21 |
| % Margin | -44.4% | -78.1% | -89.5% | -189.2% |
| Other Income/Exp. Net | -CA$9 | -CA$1 | -CA$6 | -CA$11 |
| Pre-Tax Income | -CA$32 | -CA$18 | -CA$39 | -CA$32 |
| Tax Expense | -CA$0 | -CA$0 | -CA$3 | CA$1 |
| Net Income | -CA$31 | -CA$18 | -CA$36 | -CA$33 |
| % Margin | -60.2% | -64.5% | -96.9% | -301.4% |
| EPS | -2.81 | -1.08 | -12.14 | -45.4 |
| % Growth | -160.2% | 91.1% | 73.3% | – |
| EPS Diluted | -2.81 | -1.08 | -12.14 | -45.4 |
| Weighted Avg Shares Out | 11 | 17 | 3 | 1 |
| Weighted Avg Shares Out Dil | 11 | 17 | 3 | 1 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$0 | CA$0 |
| Interest Expense | CA$1 | CA$0 | CA$1 | CA$1 |
| Depreciation & Amortization | CA$4 | CA$3 | CA$5 | CA$4 |
| EBITDA | -CA$19 | -CA$15 | -CA$28 | -CA$17 |
| % Margin | -36.6% | -51.7% | -75.9% | -154.1% |