Engine Gaming and Media, Inc.
GAME.V · TSXV
12/31/2023 | 12/31/2022 | 8/31/2021 | 8/31/2020 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$2,945 | CA$977 | CA$15,306 | CA$5,243 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$16,460 | CA$8,331 | CA$8,647 | CA$4,972 |
| Inventory | CA$47 | CA$475 | CA$6,535 | CA$389 |
| Other Curr. Assets | CA$2,790 | CA$313 | CA$1,070 | CA$1,572 |
| Total Curr. Assets | CA$22,243 | CA$10,097 | CA$31,558 | CA$12,175 |
| Property Plant & Equip (Net) | CA$4,624 | CA$5,387 | CA$961 | CA$960 |
| Goodwill | CA$16,304 | CA$15,200 | CA$18,495 | CA$18,786 |
| Intangibles | CA$18,574 | CA$4,610 | CA$12,482 | CA$19,442 |
| Long-Term Investments | CA$2,673 | CA$2,630 | CA$2,630 | CA$2,052 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$293 | -CA$2,630 | CA$1,337 | CA$0 |
| Total NC Assets | CA$42,469 | CA$9,997 | CA$35,905 | CA$41,240 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$64,712 | CA$20,094 | CA$67,463 | CA$53,415 |
| Liabilities | – | – | – | – |
| Payables | CA$23,493 | CA$8,029 | CA$10,404 | CA$17,144 |
| Short-Term Debt | CA$5,649 | CA$1,139 | CA$2,056 | CA$9,022 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$1,930 | CA$1,093 | CA$2,645 | CA$553 |
| Other Curr. Liab. | -CA$18,388 | -CA$7,769 | CA$6,987 | -CA$2,025 |
| Total Curr. Liab. | CA$36,177 | CA$10,521 | CA$32,495 | CA$41,839 |
| LT Debt | CA$10,172 | CA$2,362 | CA$9,402 | CA$11,313 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$55 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$10,172 | CA$2,418 | CA$9,402 | CA$11,313 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$46,349 | CA$12,938 | CA$41,897 | CA$53,152 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$0 | CA$43,440 | CA$122,741 | CA$69,381 |
| Retained Earnings | -CA$73,420 | -CA$41,304 | -CA$112,815 | -CA$72,094 |
| AOCI | -CA$132 | -CA$334 | -CA$2,324 | -CA$2,334 |
| Other Equity | CA$91,915 | CA$5,353 | CA$17,820 | CA$5,094 |
| Total Equity | CA$18,363 | CA$7,156 | CA$25,422 | CA$46 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$143 | CA$217 |
| Total Liab. & Tot. Equity | CA$64,712 | CA$20,094 | CA$67,463 | CA$53,415 |
| Net Debt | CA$12,875 | CA$2,524 | -CA$3,848 | CA$15,092 |