Engine Gaming and Media, Inc.
GAME.V · TSXV
12/31/2023 | 9/30/2023 | 6/30/2023 | 2/28/2023 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$3 | CA$2 | CA$4 | CA$3 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$16 | CA$15 | CA$14 | CA$6 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$3 | CA$3 | CA$3 | CA$2 |
| Total Curr. Assets | CA$22 | CA$20 | CA$21 | CA$12 |
| Property Plant & Equip (Net) | CA$5 | CA$5 | CA$5 | CA$0 |
| Goodwill | CA$16 | CA$26 | CA$24 | CA$15 |
| Intangibles | CA$19 | CA$21 | CA$23 | CA$2 |
| Long-Term Investments | CA$3 | CA$3 | CA$3 | CA$3 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$42 | CA$54 | CA$55 | CA$20 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$65 | CA$74 | CA$76 | CA$32 |
| Liabilities | – | – | – | – |
| Payables | CA$23 | CA$20 | CA$18 | CA$11 |
| Short-Term Debt | CA$6 | CA$7 | CA$6 | CA$6 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$2 | CA$2 | CA$2 | CA$2 |
| Other Curr. Liab. | -CA$18 | -CA$14 | -CA$10 | -CA$6 |
| Total Curr. Liab. | CA$36 | CA$36 | CA$34 | CA$24 |
| LT Debt | CA$10 | CA$4 | CA$4 | CA$2 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$10 | CA$4 | CA$4 | CA$2 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$46 | CA$40 | CA$37 | CA$26 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$0 | CA$84 | CA$84 | CA$127 |
| Retained Earnings | -CA$73 | -CA$54 | -CA$49 | -CA$140 |
| AOCI | -CA$0 | -CA$0 | -CA$0 | -CA$2 |
| Other Equity | CA$92 | CA$5 | CA$5 | CA$21 |
| Total Equity | CA$18 | CA$34 | CA$39 | CA$5 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$65 | CA$74 | CA$76 | CA$32 |
| Net Debt | CA$13 | CA$8 | CA$6 | CA$6 |