Golden Arrow Merger Corp.
GAMC · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,373 | $0 | $0 | $0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | $1,466 | $0 | $0 | $0 |
| Gross Profit | -$93 | $0 | $0 | $0 |
| % Margin | -6.8% | – | – | – |
| R&D Expenses | $6,245 | $0 | $0 | $0 |
| G&A Expenses | $33,281 | $0 | $0 | $1,023 |
| SG&A Expenses | $35,270 | $2,104 | $1,344 | $1,023 |
| Sales & Mktg Exp. | $1,989 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $41,515 | $2,104 | $1,344 | $1,023 |
| Operating Income | -$41,608 | -$2,104 | -$1,344 | -$1,023 |
| % Margin | -3,030.4% | – | – | – |
| Other Income/Exp. Net | -$23,785 | $1,289 | $11,950 | $6,292 |
| Pre-Tax Income | -$65,393 | -$815 | $10,606 | $5,269 |
| Tax Expense | $0 | $653 | $760 | $0 |
| Net Income | -$65,393 | -$1,468 | $9,847 | $5,269 |
| % Margin | -4,762.8% | – | – | – |
| EPS | -4.14 | -0.17 | 0.27 | 0.15 |
| % Growth | -2,335.3% | -163% | 80% | – |
| EPS Diluted | -4.14 | -0.17 | 0.27 | 0.15 |
| Weighted Avg Shares Out | 15,787 | 8,527 | 35,938 | 35,938 |
| Weighted Avg Shares Out Dil | 15,787 | 8,527 | 35,938 | 35,938 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $3,185 | $4,000 | $17 |
| Interest Expense | -$1,504 | $0 | $0 | $0 |
| Depreciation & Amortization | $0 | $168 | -$7,139 | -$6,756 |
| EBITDA | -$41,608 | -$2,104 | -$8,482 | -$7,779 |
| % Margin | -3,030.4% | – | – | – |