Golden Arrow Merger Corp.
GAMC · NASDAQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $370 | $1,302 | $171 | $1,373 |
| % Growth | -71.6% | 661.4% | -87.5% | – |
| Cost of Goods Sold | $312 | $1,240 | $172 | $1,466 |
| Gross Profit | $58 | $62 | -$1 | -$93 |
| % Margin | 15.7% | 4.8% | -0.6% | -6.8% |
| R&D Expenses | $420 | $690 | $925 | $6,245 |
| G&A Expenses | $3,893 | $4,006 | $4,354 | $33,281 |
| SG&A Expenses | $4,002 | $4,189 | $4,474 | $34,013 |
| Sales & Mktg Exp. | $109 | $183 | $120 | $1,989 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $4,422 | $4,879 | $5,399 | $40,258 |
| Operating Income | -$4,364 | -$4,817 | -$5,400 | -$20,551 |
| % Margin | -1,179.5% | -370% | -3,157.9% | -1,496.8% |
| Other Income/Exp. Net | -$3,114 | $234 | -$559 | -$50,357 |
| Pre-Tax Income | -$7,478 | -$4,583 | -$5,959 | -$70,908 |
| Tax Expense | $0 | $0 | $0 | -$74 |
| Net Income | -$7,478 | -$4,583 | -$5,959 | -$70,890 |
| % Margin | -2,021.1% | -352% | -3,484.8% | -5,163.2% |
| EPS | -2.7 | -2.2 | -3 | -4.34 |
| % Growth | -22.7% | 26.7% | 30.9% | – |
| EPS Diluted | -2.7 | -2.2 | -3 | -4.34 |
| Weighted Avg Shares Out | 27,654 | 20,796 | 19,856 | 15,787 |
| Weighted Avg Shares Out Dil | 27,654 | 20,796 | 19,856 | 15,787 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | -$316 |
| Interest Expense | $320 | $314 | $321 | -$2,615 |
| Depreciation & Amortization | $2 | $0 | $0 | -$87 |
| EBITDA | $2 | -$4,817 | -$5,400 | -$20,551 |
| % Margin | 0.5% | -370% | -3,157.9% | -1,496.8% |