GAIL (India) Limited
GAILF · OTC
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | $1,419 | $1,329 | $1,457 | $925 |
| % Growth | 6.8% | -8.8% | 57.4% | – |
| Cost of Goods Sold | $1,157 | $1,147 | $1,288 | $733 |
| Gross Profit | $262 | $182 | $168 | $192 |
| % Margin | 18.4% | 13.7% | 11.6% | 20.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $23 | $2 | $2 | $2 |
| SG&A Expenses | $23 | $5 | $3 | $4 |
| Sales & Mktg Exp. | $0 | $2 | $1 | $2 |
| Other Operating Expenses | $122 | $66 | $16 | $15 |
| Operating Expenses | $145 | $71 | $19 | $19 |
| Operating Income | $116 | $111 | $143 | $202 |
| % Margin | 8.2% | 8.3% | 9.8% | 21.8% |
| Other Income/Exp. Net | $45 | $15 | -$71 | -$47 |
| Pre-Tax Income | $161 | $126 | $73 | $155 |
| Tax Expense | $36 | $27 | $17 | $32 |
| Net Income | $124 | $99 | $56 | $123 |
| % Margin | 8.8% | 7.5% | 3.9% | 13.2% |
| EPS | 18.95 | 15.04 | 8.52 | 18.4 |
| % Growth | 26% | 76.5% | -53.7% | – |
| EPS Diluted | 18.95 | 15.04 | 8.52 | 18.4 |
| Weighted Avg Shares Out | 7 | 7 | 7 | 7 |
| Weighted Avg Shares Out Dil | 7 | 7 | 7 | 7 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $4 | $3 | $3 |
| Interest Expense | $7 | $7 | $4 | $2 |
| Depreciation & Amortization | $38 | $37 | $23 | $22 |
| EBITDA | $206 | $170 | $73 | $151 |
| % Margin | 14.5% | 12.8% | 5% | 16.3% |