GABY Inc.

GABLF · OTC
Analyze with AI
12/31/2022
12/31/2021
12/31/2020
12/31/2019
Revenue$21,771$25,938$3,193$7,564
% Growth-16.1%712.4%-57.8%
Cost of Goods Sold$11,689$16,479$3,312$7,504
Gross Profit$10,082$9,459-$119$60
% Margin46.3%36.5%-3.7%0.8%
R&D Expenses$0$0$0$0
G&A Expenses$9,018$9,020$5,651$8,882
SG&A Expenses$10,099$9,801$5,786$9,224
Sales & Mktg Exp.$1,081$781$172$342
Other Operating Expenses$1,575$1,162$0$340
Operating Expenses$11,674$10,963$5,805$9,564
Operating Income-$1,591-$1,504-$6,134-$9,503
% Margin-7.3%-5.8%-192.1%-125.6%
Other Income/Exp. Net-$26,016-$6,314-$4,169-$5,606
Pre-Tax Income-$27,607-$7,818-$10,303-$15,109
Tax Expense$1,645$1,931-$242-$251
Net Income-$29,253-$9,749-$10,972-$17,445
% Margin-134.4%-37.6%-343.6%-230.6%
EPS-0.041-0.018-0.048-0.12
% Growth-132.6%62.8%60.1%
EPS Diluted-0.041-0.018-0.048-0.12
Weighted Avg Shares Out706,503539,476228,937144,563
Weighted Avg Shares Out Dil706,503539,476228,937144,562
Supplemental Information
Interest Income$4$2$961$3
Interest Expense$3,224$2,667$422$548
Depreciation & Amortization$1,716$1,429$363$636
EBITDA-$22,667-$3,682-$9,518-$13,925
% Margin-104.1%-14.2%-298.1%-184.1%