GEA Group AG
G1A.DE · XETRA
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | €1,365,937 | €1,311,789 | €1,258,441 | €1,507,772 |
| % Growth | 4.1% | 4.2% | -16.5% | – |
| Cost of Goods Sold | €856,077 | €811,437 | €783,955 | €973,901 |
| Gross Profit | €509,860 | €500,352 | €474,486 | €533,871 |
| % Margin | 37.3% | 38.1% | 37.7% | 35.4% |
| R&D Expenses | €26,612 | €30,124 | €27,345 | €37,720 |
| G&A Expenses | €161,222 | €160,533 | €159,072 | €174,798 |
| SG&A Expenses | €312,274 | €318,279 | €313,983 | €355,641 |
| Sales & Mktg Exp. | €151,052 | €157,746 | €154,911 | €180,843 |
| Other Operating Expenses | €0 | €0 | €0 | -€28,445 |
| Operating Expenses | €338,886 | €348,403 | €341,328 | €364,916 |
| Operating Income | €170,974 | €151,949 | €133,158 | €168,955 |
| % Margin | 12.5% | 11.6% | 10.6% | 11.2% |
| Other Income/Exp. Net | -€4,267 | -€8,170 | -€1,767 | -€39,400 |
| Pre-Tax Income | €166,707 | €143,779 | €131,391 | €129,555 |
| Tax Expense | €44,362 | €40,979 | €38,356 | €33,031 |
| Net Income | €120,786 | €107,028 | €94,341 | €83,706 |
| % Margin | 8.8% | 8.2% | 7.5% | 5.6% |
| EPS | 0.74 | 0.66 | 0.57 | 0.51 |
| % Growth | 12.1% | 15.8% | 11.8% | – |
| EPS Diluted | 0.74 | 0.66 | 0.57 | 0.51 |
| Weighted Avg Shares Out | 162,800 | 162,800 | 164,100 | 165,145 |
| Weighted Avg Shares Out Dil | 162,800 | 162,800 | 164,100 | 165,516 |
| Supplemental Information | – | – | – | – |
| Interest Income | €3,394 | €2,807 | €4,033 | €4,630 |
| Interest Expense | €10,927 | €17,086 | €12,984 | €19,632 |
| Depreciation & Amortization | €52,635 | €53,882 | €50,593 | €24,746 |
| EBITDA | €230,269 | €210,674 | €194,968 | €192,301 |
| % Margin | 16.9% | 16.1% | 15.5% | 12.8% |