Fynske Bank A/S
FYNBK.CO · CPH
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | DKK 583,237 | DKK 517,237 | DKK 251,782 | DKK 269,383 |
| % Growth | 12.8% | 105.4% | -6.5% | – |
| Cost of Goods Sold | DKK 84,557 | DKK 39,958 | -DKK 11,718 | -DKK 16,702 |
| Gross Profit | DKK 498,680 | DKK 477,279 | DKK 263,500 | DKK 286,085 |
| % Margin | 85.5% | 92.3% | 104.7% | 106.2% |
| R&D Expenses | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| G&A Expenses | DKK 136,554 | DKK 124,061 | DKK 102,870 | DKK 100,721 |
| SG&A Expenses | DKK 136,554 | DKK 124,061 | DKK 102,870 | DKK 100,721 |
| Sales & Mktg Exp. | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Other Operating Expenses | DKK 197,681 | DKK 151,463 | DKK 124,750 | DKK 111,240 |
| Operating Expenses | DKK 334,235 | DKK 275,524 | DKK 227,620 | DKK 211,961 |
| Operating Income | DKK 164,445 | DKK 201,755 | DKK 35,880 | DKK 74,124 |
| % Margin | 28.2% | 39% | 14.3% | 27.5% |
| Other Income/Exp. Net | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Pre-Tax Income | DKK 164,445 | DKK 201,755 | DKK 35,880 | DKK 74,124 |
| Tax Expense | DKK 40,479 | DKK 44,571 | DKK 5,441 | DKK 9,847 |
| Net Income | DKK 123,966 | DKK 157,184 | DKK 30,439 | DKK 64,277 |
| % Margin | 21.3% | 30.4% | 12.1% | 23.9% |
| EPS | 16.36 | 20.74 | 4.02 | 8.49 |
| % Growth | -21.1% | 415.9% | -52.7% | – |
| EPS Diluted | 16.36 | 20.74 | 4.02 | 8.49 |
| Weighted Avg Shares Out | 7,577 | 7,577 | 7,580 | 7,575 |
| Weighted Avg Shares Out Dil | 7,577 | 7,577 | 7,580 | 7,575 |
| Supplemental Information | – | – | – | – |
| Interest Income | DKK 388,608 | DKK 320,483 | DKK 141,378 | DKK 114,021 |
| Interest Expense | DKK 84,557 | DKK 39,958 | DKK 0 | DKK 0 |
| Depreciation & Amortization | DKK 5,799 | DKK 5,116 | DKK 3,641 | DKK 3,791 |
| EBITDA | DKK 170,244 | DKK 206,871 | DKK 39,521 | DKK 77,915 |
| % Margin | 29.2% | 40% | 15.7% | 28.9% |