Fuyao Glass Industry Group Co., Ltd.
FYGGY · OTC
6/30/2025 | 3/31/2025 | 12/31/2024 | 9/30/2024 | |
|---|---|---|---|---|
| Revenue | $11,537 | $9,910 | $10,938 | $9,974 |
| % Growth | 16.4% | -9.4% | 9.7% | – |
| Cost of Goods Sold | $7,097 | $6,402 | $7,424 | $6,106 |
| Gross Profit | $4,440 | $3,508 | $3,514 | $3,868 |
| % Margin | 38.5% | 35.4% | 32.1% | 38.8% |
| R&D Expenses | $460 | $423 | $463 | $431 |
| G&A Expenses | -$256 | $683 | -$1,311 | $1,712 |
| SG&A Expenses | -$181 | $982 | -$1,807 | $2,323 |
| Sales & Mktg Exp. | $75 | $299 | -$496 | $611 |
| Other Operating Expenses | $862 | -$381 | $2,278 | -$1,247 |
| Operating Expenses | $1,140 | $1,024 | $934 | $1,507 |
| Operating Income | $3,300 | $2,484 | $2,580 | $2,361 |
| % Margin | 28.6% | 25.1% | 23.6% | 23.7% |
| Other Income/Exp. Net | $8 | $2 | -$53 | -$22 |
| Pre-Tax Income | $3,308 | $2,486 | $2,527 | $2,339 |
| Tax Expense | $532 | $455 | $506 | $358 |
| Net Income | $2,775 | $2,030 | $2,019 | $1,980 |
| % Margin | 24.1% | 20.5% | 18.5% | 19.9% |
| EPS | 0.27 | 0.2 | 0.19 | 0.19 |
| % Growth | 35% | 5.3% | 0% | – |
| EPS Diluted | 0.27 | 0.2 | 0.19 | 0.19 |
| Weighted Avg Shares Out | 10,439 | 10,409 | 10,445 | 10,439 |
| Weighted Avg Shares Out Dil | 10,439 | 10,409 | 10,445 | 10,439 |
| Supplemental Information | – | – | – | – |
| Interest Income | $252 | $205 | $150 | $319 |
| Interest Expense | $81 | $88 | -$401 | $248 |
| Depreciation & Amortization | $0 | $0 | $0 | $225 |
| EBITDA | $3,389 | $2,574 | $2,259 | $2,812 |
| % Margin | 29.4% | 26% | 20.7% | 28.2% |