Fox-Wizel Ltd.
FXWZF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $578 | $1,622 | $1,479 | $1,901 |
| % Growth | -64.4% | 9.7% | -22.2% | – |
| Cost of Goods Sold | $317 | $643 | $657 | $809 |
| Gross Profit | $261 | $978 | $822 | $1,092 |
| % Margin | 45.1% | 60.3% | 55.6% | 57.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $27 | $25 | -$38 |
| SG&A Expenses | $216 | $805 | $768 | -$1,702 |
| Sales & Mktg Exp. | $0 | $778 | $743 | -$1,663 |
| Other Operating Expenses | $0 | $1 | $2 | $2,549 |
| Operating Expenses | $216 | $807 | $770 | $848 |
| Operating Income | $44 | $172 | $52 | $244 |
| % Margin | 7.6% | 10.6% | 3.5% | 12.8% |
| Other Income/Exp. Net | -$14 | -$80 | -$18 | -$47 |
| Pre-Tax Income | $31 | $92 | $34 | $197 |
| Tax Expense | $6 | $22 | $9 | $45 |
| Net Income | $17 | $52 | $15 | $116 |
| % Margin | 3% | 3.2% | 1% | 6.1% |
| EPS | 1.26 | 3.83 | 1.1 | 8.41 |
| % Growth | -67.1% | 248.2% | -86.9% | – |
| EPS Diluted | 1.26 | 3.82 | 1.09 | 8.37 |
| Weighted Avg Shares Out | 14 | 14 | 14 | 14 |
| Weighted Avg Shares Out Dil | 14 | 14 | 14 | 14 |
| Supplemental Information | – | – | – | – |
| Interest Income | $6 | $17 | $34 | -$49 |
| Interest Expense | $20 | $96 | $52 | $53 |
| Depreciation & Amortization | $65 | $202 | $192 | $181 |
| EBITDA | $117 | $391 | $278 | $431 |
| % Margin | 20.2% | 24.1% | 18.8% | 22.7% |