Foxtons Group plc
FXTGY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $163,927 | $147,127 | $140,322 | $126,475 |
| % Growth | 11.4% | 4.8% | 10.9% | – |
| Cost of Goods Sold | $59,064 | $53,881 | $62,759 | $61,520 |
| Gross Profit | $104,863 | $93,246 | $77,563 | $64,955 |
| % Margin | 64% | 63.4% | 55.3% | 51.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $1,036 | $329 | $1,581 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $85,057 | $82,420 | $63,415 | $54,284 |
| Operating Expenses | $85,057 | $83,456 | $63,744 | $55,865 |
| Operating Income | $19,806 | $9,790 | $13,819 | $7,588 |
| % Margin | 12.1% | 6.7% | 9.8% | 6% |
| Other Income/Exp. Net | -$2,321 | -$1,896 | -$1,901 | -$2,035 |
| Pre-Tax Income | $17,485 | $7,894 | $11,939 | $5,553 |
| Tax Expense | $3,483 | $2,404 | $2,377 | $6,893 |
| Net Income | $14,002 | $5,490 | $9,127 | -$6,166 |
| % Margin | 8.5% | 3.7% | 6.5% | -4.9% |
| EPS | 0.092 | 0.036 | 0.057 | -0.038 |
| % Growth | 153.8% | -35.9% | 249.5% | – |
| EPS Diluted | 0.09 | 0.035 | 0.056 | -0.038 |
| Weighted Avg Shares Out | 151,434 | 151,020 | 157,409 | 162,023 |
| Weighted Avg Shares Out Dil | 154,883 | 157,459 | 160,322 | 162,023 |
| Supplemental Information | – | – | – | – |
| Interest Income | $296 | $381 | $137 | $37 |
| Interest Expense | $2,877 | $2,277 | $2,003 | $2,046 |
| Depreciation & Amortization | $15,528 | $14,701 | $13,748 | $14,699 |
| EBITDA | $35,890 | $24,872 | $27,567 | $22,298 |
| % Margin | 21.9% | 16.9% | 19.6% | 17.6% |